N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
72K
|
€
89K
|
€
30K
|
€
18K
|
€
5K
|
€
20K
|
€
31K
|
€
12K
|
€
9K
|
€
7K
|
€
8K
|
|
|
€
951
|
€
931
|
€
125
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
-2K
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
54K
|
€
53K
|
€
52K
|
€
52K
|
€
46K
|
€
41K
|
€
36K
|
€
30K
|
€
24K
|
€
25K
|
€
22K
|
€
10K
|
|
|
€
31K
|
€
25K
|
€
7K
|
€
11K
|
€
21K
|
€
8K
|
€
12K
|
€
11K
|
€
2K
|
€
13K
|
€
8K
|
€
8K
|
|
|
€
18K
|
€
21K
|
€
9K
|
€
5K
|
€
3K
|
€
7K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
689
|
€
295
|
|
|
€
10K
|
€
9K
|
€
31K
|
€
12K
|
|
|
€
919
|
€
919
|
€
4K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
8K
|
€
5K
|
€
9K
|
€
11K
|
€
4K
|
€
9K
|
€
10K
|
€
938
|
€
7K
|
€
5K
|
€
5K
|
|
|
€
17K
|
€
3K
|
€
1K
|
€
9K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
-2K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
951
|
€
931
|
€
125
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
7K
|
€
-2K
|
€
4K
|
€
1K
|
€
2K
|
|
|
€
117K
|
€
13K
|
€
3K
|
-
|
€
4K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
26K
|
€
61K
|
€
74K
|
€
24K
|
€
6K
|
€
6K
|
€
9K
|
€
10K
|
€
893
|
€
794
|
€
747
|
|
|
€
25K
|
€
6K
|
€
4K
|
€
7K
|
€
9K
|
€
4K
|
€
9K
|
€
10K
|
€
904
|
€
7K
|
€
4K
|
€
5K
|
|
|
€
5K
|
€
37K
|
€
42K
|
€
38K
|
€
31K
|
€
23K
|
€
19K
|
€
11K
|
€
6K
|
€
6K
|
€
-567
|
€
-14K
|
|
|
1,07
|
2,15
|
1,58
|
1,68
|
3,82
|
1,22
|
2,14
|
1,31
|
1,23
|
3,69
|
0,58
|
0,05
|
|
|
1,04
|
2,03
|
1,56
|
1,66
|
3,75
|
1,21
|
2,09
|
1,31
|
1,23
|
3,69
|
0,58
|
0,05
|
|
|
1,07
|
2,15
|
1,58
|
1,68
|
3,82
|
1,22
|
2,14
|
1,31
|
1,23
|
3,69
|
0,58
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
86K
|
€
124K
|
€
108K
|
€
56K
|
€
143K
|
€
53K
|
€
65K
|
€
50K
|
€
28K
|
€
23K
|
€
26K
|
|
|
€
133K
|
€
33K
|
€
71K
|
€
56K
|
€
11K
|
€
102K
|
€
17K
|
€
34K
|
€
26K
|
€
2K
|
€
1K
|
€
15K
|
|
|
€
75K
|
€
33K
|
€
71K
|
€
56K
|
€
11K
|
€
102K
|
€
17K
|
€
34K
|
€
26K
|
€
2K
|
€
1K
|
€
15K
|
|
|
Dettes à long terme
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
28,95%
|
62,01%
|
42,33%
|
48,43%
|
80,63%
|
28,40%
|
67,87%
|
47,01%
|
47,73%
|
91,72%
|
94,12%
|
40,29%
|
|
|
Ratio de la dette à long terme
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
3,22
|
4,21
|
13,44
|
5,91
|
1
|
23,10
|
1,85
|
3,42
|
27,82
|
0,34
|
0,28
|
2,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,94%
|
11,19%
|
7,53%
|
12,93%
|
20,08%
|
10,92%
|
25,65%
|
32,92%
|
3,80%
|
26,86%
|
19,18%
|
50,11%
|
|
|
1,75%
|
1,75%
|
0,24%
|
12,93%
|
10,77%
|
10,92%
|
15,92%
|
21,70%
|
-6,73%
|
14,28%
|
5,09%
|
20,26%
|
|
|
0,51
|
1,08
|
0,10
|
6,26
|
8,68
|
3,10
|
10,80
|
10,20
|
-3,21
|
13,09
|
4,79
|
8,16
|
|
|
1,75
|
1,75
|
0,24
|
12,93
|
10,77
|
10,92
|
15,92
|
21,70
|
-6,73
|
14,28
|
5,09
|
20,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
386,96
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
386,96
|
|
|
|
|
|
|
|
|
5,22
|
|
|
3,95
|
3,77
|
|
|
|
|
|
|
|
|
0
|
102,71
|
0
|
0
|
92,49
|
96,70
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|