N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
188K
|
€
101K
|
€
83K
|
€
79K
|
€
78K
|
€
92K
|
€
126K
|
€
106K
|
€
112K
|
€
131K
|
€
159K
|
€
71K
|
€
75K
|
€
79K
|
€
78K
|
|
|
€
101K
|
€
118K
|
€
30K
|
€
7K
|
€
-47K
|
€
-35K
|
€
-3K
|
€
11K
|
€
13K
|
€
25K
|
€
37K
|
€
46K
|
€
-20K
|
€
3K
|
€
2K
|
€
14K
|
|
|
€
88K
|
€
88K
|
€
29K
|
€
59K
|
€
52K
|
€
100K
|
€
134K
|
€
137K
|
€
126K
|
€
114K
|
€
89K
|
€
52K
|
€
6K
|
€
26K
|
€
24K
|
€
22K
|
|
|
€
125K
|
€
138K
|
€
67K
|
€
50K
|
€
6K
|
€
9K
|
€
61K
|
€
56K
|
€
69K
|
€
93K
|
€
107K
|
€
106K
|
€
31K
|
€
53K
|
€
58K
|
€
68K
|
|
|
€
112
|
€
2K
|
|
|
|
€
12K
|
€
5K
|
€
17K
|
€
13K
|
€
22K
|
€
24K
|
€
9K
|
€
9K
|
€
8K
|
€
529
|
€
780
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
60K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
100,00%
|
50,77%
|
199,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
86,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
169K
|
€
83K
|
€
68K
|
€
6K
|
€
8K
|
€
80K
|
€
73K
|
€
91K
|
€
111K
|
€
130K
|
€
131K
|
€
44K
|
€
74K
|
€
78K
|
€
77K
|
|
|
€
124K
|
€
141K
|
€
54K
|
€
31K
|
€
-18K
|
€
-16K
|
€
54K
|
€
52K
|
€
65K
|
€
89K
|
€
108K
|
€
111K
|
€
44K
|
€
74K
|
€
78K
|
€
77K
|
|
|
€
101K
|
€
118K
|
€
30K
|
€
7K
|
€
-47K
|
€
-35K
|
€
-3K
|
€
11K
|
€
13K
|
€
25K
|
€
37K
|
€
46K
|
€
-20K
|
€
3K
|
€
2K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
-20K
|
€
575K
|
€
-33K
|
€
33K
|
€
370K
|
€
0
|
€
26K
|
€
0
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
102K
|
€
28K
|
€
4K
|
€
9K
|
€
49K
|
€
55K
|
€
20K
|
€
2K
|
€
27K
|
€
22K
|
€
31K
|
€
55K
|
€
9K
|
€
68K
|
€
159K
|
|
|
€
130K
|
€
147K
|
€
59K
|
€
44K
|
€
-23K
|
€
-11K
|
€
22K
|
€
32K
|
€
39K
|
€
46K
|
€
58K
|
€
66K
|
€
-20K
|
€
3K
|
€
2K
|
€
14K
|
|
|
€
-55K
|
€
-35K
|
€
-74K
|
€
-26K
|
€
-58K
|
€
-56K
|
€
-979K
|
€
-400K
|
€
-32K
|
€
-37K
|
€
-17K
|
€
-29K
|
€
-22K
|
€
18K
|
€
53K
|
€
94K
|
|
|
0,74
|
0,80
|
0,43
|
0,54
|
0,13
|
0,78
|
0,18
|
0,27
|
0,81
|
0,80
|
0,91
|
0,82
|
0,89
|
1,12
|
1,34
|
1,61
|
|
|
0,74
|
0,80
|
0,43
|
0,66
|
0,20
|
0,79
|
0,18
|
0,27
|
0,81
|
0,80
|
0,91
|
0,82
|
1,21
|
1,12
|
1,34
|
1,61
|
|
|
0,74
|
0,80
|
0,43
|
0,59
|
0,16
|
2,62
|
0,69
|
1,62
|
5,92
|
6,25
|
7,04
|
8,18
|
9,03
|
11,12
|
11,03
|
11,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,03M
|
€
973K
|
€
976K
|
€
1,01M
|
€
1,12M
|
€
1,33M
|
€
1,39M
|
€
1,16M
|
€
1,31M
|
€
1,44M
|
€
1,55M
|
€
1,68M
|
€
1,58M
|
€
1,72M
|
€
1,85M
|
|
|
€
929K
|
€
942K
|
€
944K
|
€
917K
|
€
959K
|
€
1,02M
|
€
1,19M
|
€
1,25M
|
€
1,03M
|
€
1,20M
|
€
1,35M
|
€
1,49M
|
€
1,68M
|
€
1,55M
|
€
1,70M
|
€
1,83M
|
|
|
€
211K
|
€
176K
|
€
129K
|
€
50K
|
€
55K
|
€
254K
|
€
1,19M
|
€
551K
|
€
170K
|
€
181K
|
€
180K
|
€
165K
|
€
165K
|
€
142K
|
€
156K
|
€
155K
|
|
|
€
718K
|
€
767K
|
€
814K
|
€
861K
|
€
893K
|
€
761K
|
|
€
703K
|
€
859K
|
€
1,02M
|
€
1,17M
|
€
1,33M
|
€
1,48M
|
€
1,41M
|
€
1,54M
|
€
1,68M
|
|
|
8,62%
|
8,50%
|
3,02%
|
6,08%
|
5,16%
|
8,92%
|
10,11%
|
9,88%
|
10,95%
|
8,68%
|
6,18%
|
3,38%
|
0,39%
|
1,67%
|
1,38%
|
1,18%
|
|
|
8,20
|
8,75
|
27,69
|
14,51
|
17,11
|
7,65
|
|
5,12
|
6,79
|
8,93
|
13,15
|
25,45
|
228,77
|
53,66
|
65,01
|
76,85
|
|
|
6,08
|
5,57
|
11,40
|
13,52
|
166,35
|
132,64
|
14,97
|
17,17
|
11,29
|
10,81
|
10,44
|
11,42
|
37,97
|
21,04
|
21,69
|
23,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,08%
|
167,60%
|
199,44%
|
73,58%
|
-44,94%
|
-11,47%
|
16,75%
|
23,08%
|
31,11%
|
40,86%
|
65,51%
|
125,86%
|
-305,20%
|
9,67%
|
8,11%
|
63,35%
|
|
|
115,41%
|
134,92%
|
102,12%
|
12,12%
|
-90,77%
|
-34,94%
|
-2,32%
|
7,95%
|
10,08%
|
21,66%
|
41,41%
|
87,57%
|
-305,20%
|
9,67%
|
8,11%
|
63,35%
|
|
|
9,95
|
11,47
|
3,09
|
0,74
|
-4,68
|
-3,12
|
-0,23
|
0,79
|
1,10
|
1,88
|
2,56
|
2,96
|
-1,18
|
0,16
|
0,11
|
0,75
|
|
|
115,41
|
134,92
|
102,12
|
12,12
|
-90,77
|
-34,94
|
-2,32
|
7,95
|
10,08
|
21,66
|
41,41
|
87,57
|
-305,20
|
9,67
|
8,11
|
63,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|