N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
3K
|
€
864
|
€
13K
|
€
7K
|
€
8K
|
€
-2K
|
€
-7K
|
€
7K
|
€
-2K
|
€
13K
|
€
-8K
|
€
-2K
|
€
1K
|
€
9K
|
€
2K
|
€
11K
|
€
4K
|
|
|
€
-2K
|
€
-299
|
€
-1K
|
€
7K
|
€
-2K
|
€
920
|
€
-6K
|
€
-10K
|
€
3K
|
€
-6K
|
€
9K
|
€
-18K
|
€
-12K
|
€
-12K
|
€
-18K
|
€
-3K
|
€
5K
|
€
1K
|
|
|
€
-20K
|
€
-18K
|
€
-17K
|
€
-11K
|
€
-18K
|
€
-16K
|
€
-17K
|
€
-11K
|
€
-12K
|
€
-15K
|
€
-9K
|
€
-17K
|
€
922
|
€
13K
|
€
25K
|
€
23K
|
€
26K
|
€
21K
|
|
|
€
4
|
€
807
|
€
180
|
€
8K
|
€
2K
|
€
5K
|
-
|
-
|
€
4K
|
-
|
€
8K
|
-
|
€
33
|
€
1K
|
€
1K
|
€
3K
|
€
9K
|
€
4K
|
|
|
€
1K
|
€
428
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
541
|
€
620
|
|
€
282
|
€
249
|
€
150
|
€
3K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
1K
|
€
255
|
€
12K
|
€
3K
|
€
7K
|
€
-4K
|
€
-9K
|
€
5K
|
€
-3K
|
€
12K
|
€
-8K
|
€
-3K
|
€
712
|
€
-6K
|
€
2K
|
€
7K
|
€
3K
|
|
|
€
-2K
|
€
-217
|
€
-1K
|
€
7K
|
€
-1K
|
€
2K
|
€
-5K
|
€
-10K
|
€
3K
|
€
-5K
|
€
10K
|
€
-17K
|
€
-12K
|
€
-11K
|
€
-18K
|
€
-3K
|
€
7K
|
€
2K
|
|
|
€
-2K
|
€
-299
|
€
-1K
|
€
7K
|
€
-2K
|
€
920
|
€
-6K
|
€
-10K
|
€
3K
|
€
-6K
|
€
9K
|
€
-18K
|
€
-12K
|
€
-12K
|
€
-18K
|
€
-3K
|
€
5K
|
€
1K
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
0
|
€
5K
|
€
9K
|
€
1K
|
€
120
|
€
667
|
€
573
|
€
120
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
1K
|
€
4K
|
€
5K
|
€
2K
|
€
5K
|
|
€
692
|
€
5K
|
€
4K
|
€
1K
|
€
92
|
€
545
|
€
1K
|
€
511
|
€
4K
|
€
12K
|
€
7K
|
|
|
€
-162
|
€
1K
|
€
146
|
€
12K
|
€
3K
|
€
6K
|
€
-5K
|
€
-9K
|
€
5K
|
€
-4K
|
€
11K
|
€
-10K
|
€
-3K
|
€
229
|
€
-6K
|
€
1K
|
€
5K
|
€
3K
|
|
|
€
-20K
|
€
-24K
|
€
-25K
|
€
-25K
|
€
-37K
|
€
-33K
|
€
-33K
|
€
-28K
|
€
-26K
|
€
-22K
|
€
-17K
|
€
-28K
|
€
-17K
|
€
-14K
|
€
-14K
|
€
10K
|
€
26K
|
€
3K
|
|
|
0,21
|
0,11
|
0,16
|
0,22
|
0,08
|
0,16
|
0,09
|
0,12
|
0,34
|
0,22
|
0,06
|
0,07
|
0,12
|
0,18
|
0,11
|
3,22
|
6,11
|
1,52
|
|
|
0,21
|
0,11
|
0,16
|
0,22
|
0,08
|
0,16
|
0,09
|
0,12
|
0,34
|
0,22
|
0,06
|
0,07
|
0,12
|
0,18
|
0,11
|
3,22
|
6,40
|
1,59
|
|
|
0,21
|
0,11
|
0,16
|
0,22
|
0,08
|
0,16
|
0,09
|
0,12
|
0,34
|
0,22
|
0,06
|
0,07
|
0,12
|
0,18
|
0,11
|
3,22
|
6,25
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
13K
|
€
21K
|
€
22K
|
€
29K
|
€
18K
|
€
21K
|
€
26K
|
€
13K
|
€
9K
|
€
12K
|
€
21K
|
€
30K
|
€
40K
|
€
28K
|
€
31K
|
€
26K
|
|
|
€
25K
|
€
27K
|
€
30K
|
€
32K
|
€
40K
|
€
46K
|
€
36K
|
€
32K
|
€
38K
|
€
28K
|
€
18K
|
€
30K
|
€
20K
|
€
17K
|
€
16K
|
€
5K
|
€
5K
|
€
5K
|
|
|
€
25K
|
€
27K
|
€
30K
|
€
32K
|
€
40K
|
€
40K
|
€
36K
|
€
32K
|
€
38K
|
€
28K
|
€
18K
|
€
30K
|
€
20K
|
€
17K
|
€
16K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-378,40%
|
-183,20%
|
-134,80%
|
-52,88%
|
-84,25%
|
-55,70%
|
-93,89%
|
-54,24%
|
-45,81%
|
-108,11%
|
-97,32%
|
-142,47%
|
4,45%
|
43,90%
|
61,35%
|
83,66%
|
83,64%
|
81,21%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
-0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 335,12
|
23,93
|
118,92
|
2,75
|
11,72
|
7,06
|
|
|
7,34
|
|
1,52
|
|
|
23,46
|
|
2,91
|
0,68
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82%
|
-5,99%
|
-0,84%
|
-104,25%
|
-15,26%
|
-33,67%
|
27,08%
|
77,24%
|
-42,92%
|
25,11%
|
-118,85%
|
55,14%
|
-357,92%
|
1,75%
|
-25,28%
|
6,17%
|
17,73%
|
12,24%
|
|
|
10,12%
|
1,69%
|
6,98%
|
-63,06%
|
10,01%
|
-5,60%
|
35,59%
|
90,46%
|
-20,77%
|
38,52%
|
-95,13%
|
105,27%
|
-1 317,57%
|
-89,50%
|
-74,36%
|
-12,66%
|
17,73%
|
6,93%
|
|
|
-38,28
|
-3,10
|
-9,41
|
33,35
|
-8,43
|
3,12
|
-33,42
|
-49,06
|
9,51
|
-41,64
|
92,58
|
-149,98
|
-58,69
|
-39,29
|
-45,62
|
-10,60
|
14,83
|
5,63
|
|
|
10,12
|
1,69
|
6,98
|
-63,06
|
10,01
|
-5,60
|
35,59
|
90,46
|
-20,77
|
38,52
|
-95,13
|
105,27
|
-1 317,57
|
-89,50
|
-74,36
|
-12,66
|
17,73
|
6,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|