N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
115K
|
€
98K
|
€
102K
|
€
89K
|
€
82K
|
€
77K
|
€
66K
|
€
50K
|
€
124K
|
€
161K
|
€
157K
|
€
167K
|
€
125K
|
€
181K
|
€
123K
|
€
163K
|
€
191K
|
€
604K
|
|
|
€
43K
|
€
49K
|
€
34K
|
€
50K
|
€
86K
|
€
40K
|
€
33K
|
€
20K
|
€
1K
|
€
5K
|
€
-28K
|
€
41K
|
€
46K
|
€
1K
|
€
47K
|
€
-29K
|
€
-24K
|
€
-35K
|
€
287K
|
|
|
€
397K
|
€
354K
|
€
305K
|
€
271K
|
€
222K
|
€
136K
|
€
95K
|
€
62K
|
€
42K
|
€
326K
|
€
321K
|
€
349K
|
€
308K
|
€
262K
|
€
260K
|
€
213K
|
€
242K
|
€
266K
|
€
302K
|
|
|
€
85K
|
€
91K
|
€
69K
|
€
82K
|
€
118K
|
€
69K
|
€
60K
|
€
53K
|
€
31K
|
€
123K
|
€
102K
|
€
113K
|
€
121K
|
€
86K
|
€
154K
|
€
45K
|
€
63K
|
€
80K
|
€
425K
|
|
|
-
|
€
6K
|
€
3K
|
€
3K
|
-
|
€
5K
|
€
15K
|
€
9K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
154K
|
€
39K
|
€
76K
|
€
89K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
101K
|
€
80K
|
€
89K
|
€
137K
|
€
80K
|
€
71K
|
€
64K
|
€
42K
|
€
159K
|
€
129K
|
€
140K
|
€
146K
|
€
108K
|
€
181K
|
€
54K
|
€
77K
|
€
100K
|
€
519K
|
|
|
€
78K
|
€
88K
|
€
66K
|
€
75K
|
€
125K
|
€
68K
|
€
59K
|
€
45K
|
€
11K
|
€
63K
|
€
13K
|
€
58K
|
€
65K
|
€
26K
|
€
100K
|
€
-23K
|
€
12K
|
€
29K
|
€
458K
|
|
|
€
43K
|
€
49K
|
€
34K
|
€
50K
|
€
86K
|
€
40K
|
€
33K
|
€
20K
|
€
1K
|
€
5K
|
€
-28K
|
€
41K
|
€
46K
|
€
1K
|
€
47K
|
€
-29K
|
€
-24K
|
€
-35K
|
€
287K
|
|
|
€
10K
|
€
0
|
€
0
|
€
17K
|
|
€
3K
|
€
0
|
€
0
|
€
-661K
|
€
220K
|
€
378K
|
€
0
|
€
0
|
€
8K
|
€
29K
|
€
254K
|
€
269
|
€
226K
|
€
241K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
339K
|
€
282K
|
€
211K
|
€
144K
|
€
77K
|
€
181K
|
€
132K
|
€
69K
|
€
36K
|
€
85K
|
€
83K
|
€
70K
|
€
34K
|
€
29K
|
€
32K
|
€
113K
|
€
68K
|
€
216K
|
€
55K
|
|
|
€
57K
|
€
63K
|
€
48K
|
€
64K
|
€
44K
|
€
48K
|
€
40K
|
€
28K
|
€
25K
|
€
48K
|
€
88K
|
€
122K
|
€
128K
|
€
83K
|
€
128K
|
€
47K
|
€
115K
|
€
110K
|
€
422K
|
|
|
€
-289K
|
€
-337K
|
€
-399K
|
€
-447K
|
€
-494K
|
€
-538K
|
€
-583K
|
€
-623K
|
€
-654K
|
€
-768K
|
€
-592K
|
€
-302K
|
€
-404K
|
€
-505K
|
€
-555K
|
€
-581K
|
€
-306K
|
€
-271K
|
€
-48K
|
|
|
0,60
|
0,53
|
0,44
|
0,34
|
0,26
|
0,34
|
0,28
|
0,21
|
0,14
|
0,11
|
0,15
|
0,21
|
0,09
|
0,06
|
0,09
|
0,36
|
0,66
|
0,75
|
0,97
|
|
|
0,50
|
0,42
|
0,33
|
0,22
|
0,14
|
0,25
|
0,19
|
0,11
|
0,06
|
0,11
|
0,17
|
0,23
|
0,10
|
0,07
|
0,10
|
0,16
|
0,23
|
0,23
|
0,04
|
|
|
0,61
|
0,54
|
0,45
|
0,35
|
0,27
|
0,35
|
0,29
|
0,22
|
0,14
|
0,11
|
0,16
|
0,22
|
0,09
|
0,06
|
0,10
|
0,37
|
0,67
|
0,77
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,07M
|
€
1,02M
|
€
954K
|
€
893K
|
€
1,01M
|
€
969K
|
€
915K
|
€
875K
|
€
1,56M
|
€
1,45M
|
€
1,16M
|
€
1,20M
|
€
1,27M
|
€
1,37M
|
€
1,70M
|
€
1,78M
|
€
2,06M
|
€
2,89M
|
|
|
€
728K
|
€
718K
|
€
713K
|
€
683K
|
€
671K
|
€
816K
|
€
814K
|
€
788K
|
€
757K
|
€
1,07M
|
€
906K
|
€
588K
|
€
672K
|
€
791K
|
€
891K
|
€
1,27M
|
€
1,32M
|
€
1,65M
|
€
2,51M
|
|
|
€
714K
|
€
707K
|
€
703K
|
€
675K
|
€
661K
|
€
799K
|
€
794K
|
€
757K
|
€
738K
|
€
836K
|
€
656K
|
€
364K
|
€
431K
|
€
507K
|
€
584K
|
€
901K
|
€
884K
|
€
1,05M
|
€
1,81M
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
207K
|
€
207K
|
€
227K
|
€
254K
|
€
280K
|
€
352K
|
€
421K
|
€
571K
|
€
677K
|
|
|
35,31%
|
33,05%
|
29,97%
|
28,42%
|
24,81%
|
13,50%
|
9,85%
|
6,82%
|
4,85%
|
20,86%
|
22,14%
|
30,09%
|
25,62%
|
20,53%
|
18,95%
|
12,52%
|
13,57%
|
12,91%
|
10,45%
|
|
|
|
|
|
|
|
|
|
|
|
0,64
|
0,65
|
0,59
|
0,74
|
0,97
|
1,07
|
1,65
|
1,74
|
2,14
|
2,24
|
|
|
7,93
|
7,07
|
8,91
|
7,66
|
4,90
|
10,17
|
11,44
|
12,37
|
17,92
|
6,72
|
7,03
|
4,22
|
4,59
|
7,30
|
4,93
|
23,52
|
17,14
|
16,41
|
4,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,45%
|
17,77%
|
15,70%
|
23,45%
|
19,75%
|
35,03%
|
41,81%
|
44,31%
|
58,16%
|
14,62%
|
27,39%
|
35,14%
|
41,51%
|
31,85%
|
49,32%
|
22,32%
|
47,38%
|
41,22%
|
139,87%
|
|
|
10,87%
|
13,84%
|
11,14%
|
18,28%
|
38,70%
|
29,73%
|
34,63%
|
31,97%
|
3,46%
|
1,53%
|
-8,71%
|
11,74%
|
15,00%
|
0,54%
|
18,19%
|
-13,79%
|
-10,00%
|
-13,31%
|
95,08%
|
|
|
3,84
|
4,57
|
3,34
|
5,19
|
9,60
|
4,01
|
3,41
|
2,18
|
0,17
|
0,32
|
-1,93
|
3,53
|
3,84
|
0,11
|
3,45
|
-1,73
|
-1,36
|
-1,72
|
9,94
|
|
|
10,87
|
13,84
|
11,14
|
18,28
|
38,70
|
29,73
|
34,63
|
31,97
|
3,46
|
1,53
|
-8,71
|
11,74
|
15,00
|
0,54
|
18,19
|
-13,79
|
-10,00
|
-13,31
|
95,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|