NS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-4K
|
€
7K
|
€
3K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-13K
|
€
8K
|
€
3K
|
€
4K
|
€
11K
|
€
-16K
|
€
15K
|
€
-50K
|
€
-5K
|
€
-343
|
€
18K
|
€
2K
|
|
|
€
-3K
|
€
-10K
|
€
-2K
|
€
-7K
|
€
-13K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
5K
|
€
6K
|
€
578
|
€
4K
|
€
-25K
|
€
21K
|
€
-31K
|
€
-6K
|
€
-1K
|
€
14K
|
€
347
|
|
|
€
-69K
|
€
-67K
|
€
-56K
|
€
-54K
|
€
-47K
|
€
-34K
|
€
-26K
|
€
-19K
|
€
-3K
|
€
-8K
|
€
-14K
|
€
-15K
|
€
-18K
|
€
7K
|
€
-14K
|
€
5K
|
€
11K
|
€
12K
|
€
-2K
|
|
|
€
2K
|
-
|
€
4K
|
€
1K
|
-
|
-
|
-
|
-
|
€
5K
|
€
1K
|
€
3K
|
€
8K
|
-
|
€
12K
|
-
|
€
233
|
€
514
|
€
18K
|
€
999
|
|
|
€
2K
|
€
89
|
€
430
|
€
296
|
€
484
|
€
301
|
€
167
|
€
177
|
€
634
|
€
3K
|
€
147
|
€
1K
|
€
141
|
€
67
|
|
|
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-5K
|
€
6K
|
€
2K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-14K
|
€
7K
|
€
2K
|
€
4K
|
€
11K
|
€
-17K
|
€
14K
|
€
-52K
|
€
-6K
|
€
-959
|
€
17K
|
€
1K
|
|
|
€
-31
|
€
-8K
|
€
586
|
€
-4K
|
€
-10K
|
€
-6K
|
€
-6K
|
€
-14K
|
€
7K
|
€
2K
|
€
1K
|
€
5K
|
€
-24K
|
€
7K
|
€
-63K
|
€
-6K
|
€
-959
|
€
17K
|
€
409
|
|
|
€
-3K
|
€
-10K
|
€
-2K
|
€
-7K
|
€
-13K
|
€
-8K
|
€
-8K
|
€
-16K
|
€
5K
|
€
6K
|
€
578
|
€
4K
|
€
-25K
|
€
50K
|
€
-60K
|
€
-6K
|
€
-1K
|
€
14K
|
€
347
|
|
|
-
|
€
-2K
|
€
0
|
-
|
€
22K
|
€
2K
|
-
|
€
0
|
€
1K
|
-
|
-
|
-
|
€
569
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
702
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
8K
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
347
|
€
9K
|
€
2K
|
€
5K
|
€
12K
|
€
6K
|
€
7K
|
€
24K
|
€
8K
|
|
|
€
-166
|
€
-8K
|
€
3K
|
€
-867
|
€
-10K
|
€
-7K
|
€
-7K
|
€
-15K
|
€
6K
|
€
6K
|
€
3K
|
€
9K
|
€
-18K
|
€
29K
|
€
-20K
|
€
-6K
|
€
-1K
|
€
14K
|
€
1K
|
|
|
€
-70K
|
€
-70K
|
€
-65K
|
€
-68K
|
€
-67K
|
€
-36K
|
€
-27K
|
€
-20K
|
€
-5K
|
€
-9K
|
€
-15K
|
€
-18K
|
€
-27K
|
€
-9K
|
€
-20K
|
€
5K
|
€
11K
|
€
12K
|
€
-2K
|
|
|
0.15
|
0.02
|
0.04
|
0.05
|
0.17
|
0.19
|
0.14
|
0.24
|
0.46
|
0.51
|
0.14
|
0.32
|
0.09
|
0.62
|
0.40
|
3.56
|
2.78
|
1.84
|
0.84
|
|
|
0.15
|
0.02
|
0.04
|
0.05
|
0.17
|
0.19
|
0.14
|
0.24
|
0.46
|
0.53
|
0.14
|
0.32
|
0.09
|
0.62
|
0.48
|
3.56
|
2.78
|
1.84
|
0.84
|
|
|
0.15
|
0.02
|
0.04
|
0.05
|
0.17
|
0.19
|
0.14
|
0.24
|
0.46
|
0.52
|
0.14
|
0.32
|
0.09
|
0.62
|
0.44
|
3.56
|
2.78
|
1.84
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
12K
|
€
18K
|
€
34K
|
€
10K
|
€
5K
|
€
7K
|
€
6K
|
€
10K
|
€
3K
|
€
12K
|
€
12K
|
€
30K
|
€
35K
|
€
7K
|
€
16K
|
€
25K
|
€
11K
|
|
|
€
83K
|
€
72K
|
€
68K
|
€
72K
|
€
81K
|
€
44K
|
€
31K
|
€
26K
|
€
9K
|
€
18K
|
€
18K
|
€
27K
|
€
30K
|
€
23K
|
€
34K
|
€
2K
|
€
6K
|
€
14K
|
€
13K
|
|
|
€
83K
|
€
72K
|
€
68K
|
€
72K
|
€
81K
|
€
44K
|
€
31K
|
€
26K
|
€
9K
|
€
18K
|
€
18K
|
€
27K
|
€
30K
|
€
23K
|
€
31K
|
€
2K
|
€
6K
|
€
14K
|
€
13K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-500.92%
|
-1217.56%
|
-481.33%
|
-302.37%
|
-140.33%
|
-347.17%
|
-539.53%
|
-254.14%
|
-53.22%
|
-77.16%
|
-401.86%
|
-121.95%
|
-157.04%
|
22.53%
|
-40.25%
|
71.93%
|
64.06%
|
45.68%
|
-18.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.36
|
|
11.42
|
34.69
|
|
|
|
|
1.17
|
8.93
|
4.69
|
2.45
|
|
1.63
|
|
|
|
0.82
|
8.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.24%
|
11.4%
|
-5.38%
|
1.61%
|
20.98%
|
21.22%
|
26.35%
|
80.31%
|
-183.55%
|
-79.31%
|
-20.94%
|
-63.52%
|
97.61%
|
418.3%
|
143.97%
|
-120.91%
|
-9.8%
|
117.1%
|
-68.4%
|
|
|
4.23%
|
15.59%
|
4.15%
|
12.57%
|
27.04%
|
23.34%
|
28.86%
|
83.82%
|
-161.8%
|
-77.01%
|
-4.12%
|
-25.38%
|
137.19%
|
306.2%
|
222.25%
|
-120.91%
|
-9.8%
|
117.1%
|
-17.52%
|
|
|
-21.21
|
-189.76
|
-19.98
|
-38.00
|
-37.94
|
-81.01
|
-155.70
|
-213.03
|
86.11
|
59.42
|
16.55
|
30.95
|
-215.44
|
68.99
|
-89.46
|
-86.98
|
-6.28
|
53.49
|
3.25
|
|
|
4.23
|
15.59
|
4.15
|
12.57
|
27.04
|
23.34
|
28.86
|
83.82
|
-161.80
|
-77.01
|
-4.12
|
-25.38
|
137.19
|
306.20
|
222.25
|
-120.91
|
-9.80
|
117.10
|
-17.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|