N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
690K
|
€
506K
|
€
170K
|
€
1,17M
|
€
227K
|
€
391K
|
€
334K
|
€
234K
|
€
192K
|
€
191K
|
€
-8K
|
€
23K
|
€
52K
|
|
|
€
399K
|
€
369K
|
€
-117K
|
€
820K
|
€
87K
|
€
264K
|
€
250K
|
€
166K
|
€
-485K
|
€
158K
|
€
28K
|
€
61K
|
€
18K
|
|
|
€
3,50M
|
€
3,72M
|
€
3,32M
|
€
3,43M
|
€
2,61M
|
€
2,52M
|
€
2,26M
|
€
2,01M
|
€
-213K
|
€
271K
|
€
114K
|
€
86K
|
€
24K
|
|
|
€
730K
|
€
523K
|
€
162K
|
€
1,40M
|
€
277K
|
€
417K
|
€
374K
|
€
270K
|
-
|
€
166K
|
€
5K
|
€
19K
|
€
42K
|
|
|
€
72K
|
€
58K
|
€
29K
|
€
44K
|
€
19K
|
€
4K
|
€
137K
|
€
318
|
|
€
96K
|
€
14K
|
€
32K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
621K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
155,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
679K
|
€
426K
|
€
-102K
|
€
1,14M
|
€
194K
|
€
361K
|
€
305K
|
€
219K
|
€
-429K
|
€
176K
|
€
-21K
|
€
20K
|
€
52K
|
|
|
€
538K
|
€
371K
|
€
-121K
|
€
1,11M
|
€
130K
|
€
306K
|
€
256K
|
€
171K
|
€
-477K
|
€
159K
|
€
-39K
|
€
20K
|
€
52K
|
|
|
€
431K
|
€
401K
|
€
-117K
|
€
78K
|
€
87K
|
€
264K
|
€
250K
|
€
166K
|
€
-485K
|
€
158K
|
€
28K
|
€
61K
|
€
18K
|
|
|
€
12K
|
€
2,33M
|
€
-184K
|
€
-761K
|
€
6K
|
€
599K
|
€
10K
|
€
155K
|
€
1,43M
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
447K
|
€
1,13M
|
€
923K
|
€
540K
|
€
618K
|
€
1,09M
|
€
458K
|
€
101K
|
€
282K
|
€
785
|
€
82K
|
€
209K
|
|
|
€
541K
|
€
424K
|
€
-98K
|
€
854K
|
€
151K
|
€
319K
|
€
299K
|
€
215K
|
€
-437K
|
€
175K
|
€
46K
|
€
61K
|
€
18K
|
|
|
€
-17K
|
€
31K
|
€
1,92M
|
€
998K
|
€
21K
|
€
-19K
|
€
316K
|
€
209K
|
€
123K
|
€
589K
|
€
-241K
|
€
88K
|
€
24K
|
|
|
0,88
|
1,07
|
6,75
|
3,12
|
1,04
|
0,97
|
1,40
|
1,20
|
1,21
|
1,59
|
0,88
|
1,05
|
1,01
|
|
|
1,91
|
1,69
|
3,47
|
1,99
|
0,99
|
0,94
|
1,48
|
0,49
|
0,21
|
0,30
|
0,01
|
0,06
|
0,18
|
|
|
1,21
|
1,31
|
6,75
|
3,12
|
1,04
|
0,97
|
1,45
|
1,22
|
1,24
|
1,60
|
0,88
|
1,05
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,18M
|
€
4,73M
|
€
4,23M
|
€
4,46M
|
€
4,42M
|
€
4,54M
|
€
4,22M
|
€
4,32M
|
€
3,27M
|
€
2,25M
|
€
2,21M
|
€
1,92M
|
€
1,68M
|
|
|
€
457K
|
€
774K
|
€
658K
|
€
790K
|
€
1,81M
|
€
2,02M
|
€
1,97M
|
€
2,31M
|
€
3,48M
|
€
1,98M
|
€
2,10M
|
€
1,83M
|
€
1,66M
|
|
|
€
108K
|
€
363K
|
€
334K
|
€
472K
|
€
559K
|
€
663K
|
€
768K
|
€
1,02M
|
€
575K
|
€
995K
|
€
2,10M
|
€
1,83M
|
€
1,66M
|
|
|
€
309K
|
€
329K
|
€
323K
|
€
318K
|
€
1,25M
|
€
1,36M
|
€
1,17M
|
€
1,28M
|
€
2,90M
|
€
980K
|
€
5K
|
€
2K
|
|
|
|
83,67%
|
78,64%
|
78,59%
|
76,77%
|
59,00%
|
55,47%
|
53,45%
|
46,46%
|
-6,52%
|
12,04%
|
5,15%
|
4,46%
|
1,43%
|
|
|
0,09
|
0,09
|
0,10
|
0,09
|
0,48
|
0,54
|
0,52
|
0,64
|
-13,58
|
3,61
|
0,05
|
0,03
|
|
|
|
0,67
|
1,82
|
|
0,69
|
9,34
|
5,60
|
6,43
|
10,54
|
|
11,24
|
|
91,73
|
32,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,46%
|
11,39%
|
-2,94%
|
24,92%
|
5,79%
|
12,65%
|
13,26%
|
10,70%
|
204,85%
|
64,39%
|
40,13%
|
71,83%
|
74,26%
|
|
|
11,40%
|
9,92%
|
-3,52%
|
23,92%
|
3,33%
|
10,48%
|
11,06%
|
8,28%
|
227,31%
|
58,02%
|
24,96%
|
71,83%
|
74,26%
|
|
|
9,54
|
7,80
|
-2,77
|
18,37
|
1,96
|
5,81
|
5,91
|
3,85
|
-14,82
|
6,99
|
1,28
|
3,20
|
1,07
|
|
|
11,40
|
9,92
|
-3,52
|
23,92
|
3,33
|
10,48
|
11,06
|
8,28
|
227,31
|
58,02
|
24,96
|
71,83
|
74,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|