N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
744K
|
€
67K
|
€
-167K
|
€
-89K
|
€
231K
|
€
45K
|
€
63K
|
€
45K
|
€
42K
|
€
46K
|
€
45K
|
€
13K
|
€
-899
|
€
-2K
|
€
7K
|
€
-347
|
|
|
€
1,63M
|
€
2,50M
|
€
3,60M
|
€
-155K
|
€
130K
|
€
199K
|
€
14K
|
€
13K
|
€
359K
|
€
-489
|
€
3K
|
€
2K
|
€
184
|
€
-992
|
€
-2K
|
€
5K
|
€
-866
|
|
|
€
7,52M
|
€
5,89M
|
€
4,03M
|
€
434K
|
€
588K
|
€
459K
|
€
410K
|
€
396K
|
€
383K
|
€
24K
|
€
25K
|
€
22K
|
€
20K
|
€
14K
|
€
15K
|
€
17K
|
€
12K
|
|
|
€
367K
|
€
981K
|
€
286K
|
€
18K
|
€
23K
|
€
232K
|
€
54K
|
€
68K
|
€
51K
|
€
33K
|
€
36K
|
€
35K
|
€
11K
|
€
477
|
€
708
|
€
8K
|
€
562
|
|
|
€
376K
|
€
276K
|
€
18K
|
€
13K
|
€
39K
|
€
57K
|
€
27K
|
€
62K
|
€
56K
|
€
11K
|
€
11K
|
€
11K
|
€
3K
|
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10
|
€
210
|
€
3K
|
|
|
-
|
€
285K
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
11,40%
|
|
|
|
75,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
744K
|
€
67K
|
€
-167K
|
€
-89K
|
€
231K
|
€
44K
|
€
63K
|
€
45K
|
€
42K
|
€
45K
|
€
45K
|
€
12K
|
€
-994
|
€
-2K
|
€
7K
|
€
-436
|
|
|
€
12K
|
€
744K
|
€
67K
|
€
-167K
|
€
-89K
|
€
231K
|
€
44K
|
€
63K
|
€
45K
|
€
42K
|
€
45K
|
€
45K
|
€
12K
|
€
-994
|
€
-3K
|
€
6K
|
€
-818
|
|
|
€
1,63M
|
€
2,50M
|
€
3,60M
|
€
-155K
|
€
130K
|
€
199K
|
€
14K
|
€
13K
|
€
359K
|
€
-489
|
€
3K
|
€
2K
|
€
184
|
€
-992
|
€
-2K
|
€
5K
|
€
-866
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
280K
|
€
87K
|
€
284K
|
€
61K
|
€
222K
|
€
27K
|
€
42K
|
€
65K
|
€
65K
|
€
63K
|
€
60K
|
€
32K
|
€
15K
|
€
17K
|
€
16K
|
€
234
|
|
|
€
1,63M
|
€
2,50M
|
€
3,60M
|
€
-155K
|
€
130K
|
€
199K
|
€
14K
|
€
13K
|
€
359K
|
€
-489
|
€
3K
|
€
2K
|
€
184
|
€
-992
|
€
-2K
|
€
6K
|
€
-484
|
|
|
€
53K
|
€
-425K
|
€
82K
|
€
307K
|
€
-136K
|
€
191K
|
€
75K
|
€
662K
|
€
-12K
|
€
24K
|
€
25K
|
€
22K
|
€
20K
|
|
€
17K
|
€
17K
|
€
11K
|
|
|
1,10
|
0,62
|
4,72
|
23,75
|
0,52
|
1,82
|
2,29
|
8,21
|
0,86
|
1,53
|
1,57
|
1,50
|
2,56
|
|
13,20
|
13,60
|
2,84
|
|
|
2,78
|
1,03
|
5,83
|
23,75
|
0,52
|
2,19
|
-75,62
|
23,25
|
2,77
|
-4,23
|
-3,32
|
-3,15
|
-5,90
|
|
13,20
|
13,60
|
2,84
|
|
|
11,71
|
3,46
|
139,70
|
151,31
|
4,97
|
3,07
|
29,22
|
15,67
|
1,31
|
4,79
|
5,95
|
5,75
|
9,02
|
|
13,20
|
13,60
|
2,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,11M
|
€
9,70M
|
€
7,23M
|
€
6,56M
|
€
6,26M
|
€
5,13M
|
€
3,66M
|
€
3,81M
|
€
2,49M
|
€
2,42M
|
€
2,42M
|
€
2,41M
|
€
2,38M
|
€
2,36M
|
€
18K
|
€
18K
|
€
17K
|
|
|
€
3,59M
|
€
3,81M
|
€
3,20M
|
€
6,12M
|
€
5,67M
|
€
4,67M
|
€
3,25M
|
€
3,42M
|
€
2,11M
|
€
2,39M
|
€
2,39M
|
€
2,39M
|
€
2,36M
|
€
2,35M
|
€
3K
|
€
1K
|
€
6K
|
|
|
€
379K
|
€
903K
|
€
20K
|
€
13K
|
€
284K
|
€
213K
|
€
28K
|
€
62K
|
€
57K
|
€
15K
|
€
11K
|
€
11K
|
€
4K
|
|
€
1K
|
€
1K
|
€
6K
|
|
|
€
3,05M
|
€
2,68M
|
€
3,18M
|
€
6,11M
|
€
5,38M
|
€
4,44M
|
€
3,19M
|
€
3,33M
|
€
2,02M
|
€
2,35M
|
€
2,35M
|
€
2,35M
|
€
2,35M
|
€
2,35M
|
€
2K
|
|
|
|
|
67,68%
|
60,73%
|
55,74%
|
6,62%
|
9,40%
|
8,94%
|
11,20%
|
10,38%
|
15,35%
|
1,00%
|
1,02%
|
0,90%
|
0,84%
|
0,57%
|
80,93%
|
92,77%
|
66,07%
|
|
|
0,41
|
0,46
|
0,79
|
14,09
|
9,15
|
9,68
|
7,79
|
8,40
|
5,29
|
97,46
|
95,52
|
108,30
|
118,01
|
173,85
|
0,14
|
|
|
|
|
299,53
|
5,12
|
47,81
|
|
|
20,25
|
73,06
|
54,61
|
47,24
|
57,26
|
52,61
|
53,28
|
189,15
|
|
|
0,19
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,67%
|
42,44%
|
89,25%
|
-35,69%
|
22,04%
|
43,43%
|
3,36%
|
3,31%
|
93,70%
|
-2,03%
|
11,79%
|
8,23%
|
0,93%
|
-7,34%
|
-14,34%
|
33,57%
|
-4,20%
|
|
|
21,67%
|
42,44%
|
89,25%
|
-35,69%
|
22,04%
|
43,43%
|
3,36%
|
3,31%
|
93,70%
|
-2,03%
|
11,79%
|
8,23%
|
0,93%
|
-7,34%
|
-16,23%
|
31,62%
|
-7,51%
|
|
|
14,66
|
25,77
|
49,75
|
-2,36
|
2,07
|
3,88
|
0,38
|
0,34
|
14,38
|
-0,02
|
0,12
|
0,07
|
0,01
|
-0,04
|
-13,13
|
29,34
|
-4,96
|
|
|
21,67
|
42,44
|
89,25
|
-35,69
|
22,04
|
43,43
|
3,36
|
3,31
|
93,70
|
-2,03
|
11,79
|
8,23
|
0,93
|
-7,34
|
-16,23
|
31,62
|
-7,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|