N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,99M
|
€
1,67M
|
€
1,36M
|
€
1,14M
|
€
1,13M
|
€
845K
|
€
776K
|
€
530K
|
€
395K
|
€
381K
|
€
376K
|
€
317K
|
€
301K
|
€
240K
|
€
176K
|
€
184K
|
€
130K
|
€
76K
|
|
|
€
646K
|
€
437K
|
€
374K
|
€
185K
|
€
487K
|
€
144K
|
€
134K
|
€
136K
|
€
30K
|
€
27K
|
€
41K
|
€
27K
|
€
31K
|
€
37K
|
€
14K
|
€
61K
|
€
3K
|
€
727
|
|
|
€
3,06M
|
€
2,45M
|
€
2,04M
|
€
1,50M
|
€
1,32M
|
€
829K
|
€
697K
|
€
470K
|
€
337K
|
€
304K
|
€
278K
|
€
239K
|
€
214K
|
€
181K
|
€
146K
|
€
134K
|
€
52K
|
€
49K
|
|
|
1
|
|
|
|
|
9,30
|
10,40
|
6,60
|
4,90
|
3,80
|
4,20
|
4,20
|
3,30
|
3,90
|
|
|
|
|
|
|
€
1,74M
|
€
1,31M
|
€
995K
|
€
597K
|
€
777K
|
€
423K
|
€
382K
|
€
285K
|
€
176K
|
€
165K
|
€
181K
|
€
151K
|
€
145K
|
€
125K
|
€
77K
|
€
94K
|
€
56K
|
€
45K
|
|
|
€
166K
|
€
105K
|
€
52K
|
€
58K
|
€
15K
|
€
13K
|
€
4K
|
€
7K
|
€
7K
|
€
10K
|
€
11K
|
€
3K
|
€
3K
|
€
2K
|
€
14K
|
€
9K
|
€
969
|
€
430
|
|
|
€
29K
|
€
28K
|
€
24K
|
€
7K
|
€
12K
|
€
6K
|
€
2K
|
€
13K
|
€
5K
|
€
5K
|
€
2K
|
€
8K
|
€
12K
|
|
€
905
|
€
7K
|
€
655
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,20M
|
€
973K
|
€
773K
|
€
806K
|
€
456K
|
€
427K
|
€
336K
|
€
233K
|
€
219K
|
€
228K
|
€
202K
|
€
185K
|
€
148K
|
€
97K
|
€
112K
|
€
76K
|
€
60K
|
|
|
€
904K
|
€
610K
|
€
418K
|
€
197K
|
€
514K
|
€
180K
|
€
161K
|
€
162K
|
€
56K
|
€
58K
|
€
79K
|
€
52K
|
€
52K
|
€
47K
|
€
29K
|
€
45K
|
€
29K
|
€
15K
|
|
|
€
646K
|
€
437K
|
€
374K
|
€
185K
|
€
487K
|
€
144K
|
€
134K
|
€
136K
|
€
30K
|
€
27K
|
€
41K
|
€
27K
|
€
31K
|
€
37K
|
€
14K
|
€
61K
|
€
3K
|
€
727
|
|
|
€
430K
|
€
423K
|
€
261K
|
€
591K
|
€
3,21M
|
€
241K
|
€
256K
|
€
1,17M
|
€
162K
|
€
55K
|
€
26K
|
€
32K
|
€
239K
|
€
670K
|
€
8K
|
€
227K
|
€
88K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,17M
|
€
857K
|
€
781K
|
€
853K
|
€
474K
|
€
303K
|
€
112K
|
€
191K
|
€
212K
|
€
181K
|
€
84K
|
€
65K
|
€
37K
|
€
72K
|
€
71K
|
€
33K
|
€
36K
|
|
|
€
1,22M
|
€
1,03M
|
€
929K
|
€
760K
|
€
780K
|
€
420K
|
€
399K
|
€
310K
|
€
207K
|
€
161K
|
€
218K
|
€
177K
|
€
164K
|
€
138K
|
€
83K
|
€
128K
|
€
51K
|
€
46K
|
|
|
€
989K
|
€
744K
|
€
628K
|
€
252K
|
€
509K
|
€
181K
|
€
209K
|
€
-108K
|
€
-48K
|
€
20K
|
€
35K
|
€
-37K
|
€
-63K
|
€
16K
|
€
50K
|
€
32K
|
€
-20K
|
€
27K
|
|
|
2,01
|
1,73
|
1,66
|
1,16
|
1,68
|
1,35
|
1,37
|
0,83
|
0,88
|
1,06
|
1,11
|
0,88
|
0,80
|
1,06
|
1,34
|
1,21
|
0,86
|
1,22
|
|
|
2,02
|
1,56
|
1,22
|
0,78
|
1,22
|
1,01
|
0,72
|
0,22
|
0,55
|
0,67
|
0,68
|
0,38
|
0,30
|
0,35
|
0,59
|
0,53
|
0,27
|
0,59
|
|
|
2,09
|
1,78
|
1,69
|
1,16
|
1,70
|
1,38
|
1,42
|
0,84
|
0,88
|
1,06
|
1,11
|
0,88
|
0,80
|
1,08
|
1,34
|
1,21
|
0,86
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,25M
|
€
6,17M
|
€
6,15M
|
€
6,73M
|
€
6,12M
|
€
2,64M
|
€
2,74M
|
€
2,49M
|
€
1,35M
|
€
1,36M
|
€
1,44M
|
€
1,49M
|
€
1,61M
|
€
1,51M
|
€
871K
|
€
920K
|
€
695K
|
€
684K
|
|
|
€
3,17M
|
€
3,71M
|
€
4,10M
|
€
5,23M
|
€
4,79M
|
€
1,80M
|
€
2,03M
|
€
2,02M
|
€
1,01M
|
€
1,05M
|
€
1,14M
|
€
1,25M
|
€
1,39M
|
€
1,33M
|
€
724K
|
€
785K
|
€
643K
|
€
635K
|
|
|
€
943K
|
€
987K
|
€
932K
|
€
1,60M
|
€
744K
|
€
510K
|
€
542K
|
€
613K
|
€
410K
|
€
338K
|
€
304K
|
€
299K
|
€
320K
|
€
252K
|
€
148K
|
€
154K
|
€
141K
|
€
124K
|
|
|
€
2,19M
|
€
2,70M
|
€
3,16M
|
€
3,62M
|
€
4,04M
|
€
1,28M
|
€
1,48M
|
€
1,40M
|
€
598K
|
€
716K
|
€
834K
|
€
952K
|
€
1,07M
|
€
1,08M
|
€
576K
|
€
631K
|
€
502K
|
€
511K
|
|
|
49,04%
|
39,66%
|
33,10%
|
22,24%
|
21,65%
|
31,45%
|
25,46%
|
18,83%
|
25,04%
|
22,35%
|
19,26%
|
16,03%
|
13,35%
|
11,94%
|
16,75%
|
14,54%
|
7,53%
|
7,20%
|
|
|
0,72
|
1,10
|
1,55
|
2,42
|
3,05
|
1,54
|
2,12
|
2,98
|
1,77
|
2,36
|
3
|
3,98
|
4,99
|
5,95
|
3,95
|
4,71
|
9,58
|
10,37
|
|
|
2,15
|
3,09
|
4,22
|
6,77
|
5,94
|
3,95
|
4,77
|
6,03
|
4,32
|
4,81
|
4,99
|
6,18
|
7,52
|
9
|
7,43
|
7,02
|
8,42
|
10,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,82%
|
42,05%
|
45,60%
|
50,78%
|
58,88%
|
50,69%
|
57,23%
|
65,95%
|
61,49%
|
52,95%
|
78,43%
|
74,26%
|
76,60%
|
76,31%
|
56,66%
|
95,54%
|
96,85%
|
93,90%
|
|
|
21,08%
|
17,88%
|
18,36%
|
12,34%
|
36,78%
|
17,36%
|
19,20%
|
28,97%
|
8,76%
|
9,02%
|
14,85%
|
11,16%
|
14,66%
|
20,26%
|
9,51%
|
45,31%
|
5,85%
|
1,48%
|
|
|
10,34
|
7,09
|
6,08
|
2,74
|
7,96
|
5,46
|
4,89
|
5,45
|
2,19
|
2,01
|
2,86
|
1,79
|
1,96
|
2,42
|
1,59
|
6,59
|
0,44
|
0,11
|
|
|
21,08
|
17,88
|
18,36
|
12,34
|
36,78
|
17,36
|
19,20
|
28,97
|
8,76
|
9,02
|
14,85
|
11,16
|
14,66
|
20,26
|
9,51
|
45,31
|
5,85
|
1,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
9,30
|
10,40
|
6,60
|
4,90
|
3,80
|
4,20
|
4,20
|
3,30
|
3,90
|
|
|
|
|
|
|
€
29K
|
|
|
|
|
€
689
|
€
186
|
€
2K
|
€
1K
|
€
1K
|
€
501
|
€
2K
|
€
4K
|
|
|
|
|
|