N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
-64K
|
€
36K
|
€
146K
|
€
51K
|
€
-23K
|
€
12K
|
€
44K
|
€
59K
|
€
163K
|
€
59K
|
€
61K
|
|
|
€
127K
|
€
-76K
|
€
10K
|
€
82K
|
€
40K
|
€
-28K
|
€
-5K
|
€
16K
|
€
24K
|
€
94K
|
€
30K
|
€
36K
|
|
|
€
329K
|
€
202K
|
€
278K
|
€
302K
|
€
220K
|
€
180K
|
€
208K
|
€
213K
|
€
197K
|
€
173K
|
€
79K
|
€
49K
|
|
|
€
213K
|
€
10K
|
€
48K
|
€
166K
|
€
66K
|
€
9K
|
€
22K
|
€
53K
|
€
67K
|
€
183K
|
€
67K
|
€
68K
|
|
|
€
33K
|
-
|
€
20K
|
€
35K
|
€
6K
|
|
|
€
21K
|
€
19K
|
€
81K
|
€
21K
|
€
34K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
338.72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
-68K
|
€
35K
|
€
141K
|
€
51K
|
€
-24K
|
€
12K
|
€
44K
|
€
58K
|
€
163K
|
€
59K
|
€
61K
|
|
|
€
162K
|
€
-87K
|
€
16K
|
€
124K
|
€
46K
|
€
-28K
|
€
-4K
|
€
28K
|
€
44K
|
€
157K
|
€
52K
|
€
61K
|
|
|
€
127K
|
€
-76K
|
€
10K
|
€
82K
|
€
40K
|
€
-28K
|
€
-5K
|
€
16K
|
€
24K
|
€
94K
|
€
30K
|
€
36K
|
|
|
€
81K
|
€
3K
|
€
12K
|
€
17K
|
€
69K
|
|
€
1K
|
€
9K
|
€
27K
|
€
34K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
252K
|
€
208K
|
€
275K
|
€
177K
|
€
150K
|
€
172K
|
€
162K
|
€
175K
|
€
127K
|
€
70K
|
€
72K
|
|
|
€
149K
|
€
-56K
|
€
29K
|
€
99K
|
€
45K
|
€
-24K
|
€
11K
|
€
32K
|
€
39K
|
€
99K
|
€
37K
|
€
36K
|
|
|
€
202K
|
€
145K
|
€
214K
|
€
240K
|
€
168K
|
€
152K
|
€
176K
|
€
166K
|
€
143K
|
€
131K
|
€
66K
|
€
48K
|
|
|
1.79
|
2.10
|
4.08
|
5.11
|
7.59
|
27.75
|
12.02
|
6.67
|
3.17
|
2.26
|
3.95
|
2.37
|
|
|
1.79
|
2.10
|
4.08
|
5.11
|
7.59
|
27.75
|
12.02
|
6.67
|
3.17
|
2.26
|
3.95
|
2.37
|
|
|
1.79
|
2.10
|
4.08
|
5.11
|
7.59
|
27.75
|
12.02
|
6.67
|
3.17
|
2.26
|
3.95
|
2.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
344K
|
€
367K
|
€
391K
|
€
286K
|
€
186K
|
€
224K
|
€
242K
|
€
263K
|
€
276K
|
€
101K
|
€
83K
|
|
|
€
255K
|
€
142K
|
€
90K
|
€
89K
|
€
66K
|
€
6K
|
€
16K
|
€
29K
|
€
66K
|
€
104K
|
€
22K
|
€
35K
|
|
|
€
255K
|
€
132K
|
€
70K
|
€
58K
|
€
25K
|
€
6K
|
€
16K
|
€
29K
|
€
66K
|
€
104K
|
€
22K
|
€
35K
|
|
|
-
|
€
10K
|
€
20K
|
€
30K
|
€
40K
|
|
|
|
|
|
|
|
|
|
56.27%
|
58.7%
|
75.55%
|
77.28%
|
76.99%
|
96.94%
|
92.88%
|
87.9%
|
74.93%
|
62.45%
|
78%
|
58.22%
|
|
|
0.00
|
0.05
|
0.07
|
0.10
|
0.18
|
|
|
|
|
|
|
|
|
|
1.39
|
|
2.57
|
0.63
|
1.29
|
|
1.37
|
0.67
|
1.13
|
0.64
|
0.38
|
0.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.2%
|
-27.87%
|
10.6%
|
32.88%
|
20.4%
|
-13.39%
|
5.34%
|
15.12%
|
19.77%
|
57.64%
|
47.49%
|
74.68%
|
|
|
38.61%
|
-37.64%
|
3.65%
|
27.16%
|
18.2%
|
-15.76%
|
-2.26%
|
7.59%
|
12.3%
|
54.28%
|
38.5%
|
74.44%
|
|
|
21.72
|
-22.10
|
2.76
|
20.99
|
14.01
|
-15.28
|
-2.10
|
6.67
|
9.22
|
33.90
|
30.03
|
43.34
|
|
|
38.61
|
-37.64
|
3.65
|
27.16
|
18.20
|
-15.76
|
-2.26
|
7.59
|
12.30
|
54.28
|
38.50
|
74.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|