N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
55K
|
€
59K
|
€
64K
|
€
94K
|
€
100K
|
€
85K
|
€
91K
|
€
95K
|
€
98K
|
€
93K
|
€
128K
|
€
131K
|
€
148K
|
€
117K
|
€
101K
|
€
174K
|
|
|
€
-32K
|
€
-14K
|
€
-10K
|
€
517
|
€
23K
|
€
28K
|
€
14K
|
€
7K
|
€
-6K
|
€
6K
|
€
-651
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
10K
|
€
42K
|
€
56K
|
€
66K
|
€
65K
|
€
42K
|
€
14K
|
€
88
|
€
-7K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
4K
|
€
7K
|
€
13K
|
€
14K
|
€
15K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1,80
|
1,90
|
1,80
|
2,10
|
3
|
3
|
2,90
|
2
|
2,40
|
3,50
|
|
|
€
340
|
€
2K
|
€
3K
|
€
6K
|
€
46K
|
€
50K
|
€
24K
|
€
16K
|
€
2K
|
€
11K
|
€
2K
|
€
3K
|
€
10K
|
€
21K
|
€
25K
|
€
12K
|
€
17K
|
|
|
€
10K
|
€
8K
|
€
5K
|
€
16K
|
€
9K
|
€
2K
|
€
11K
|
€
7K
|
€
16K
|
€
9K
|
€
11K
|
€
7K
|
€
6K
|
€
7K
|
€
1K
|
€
5K
|
€
856
|
|
|
€
11K
|
€
10K
|
€
11K
|
€
13K
|
€
12K
|
€
11K
|
€
7K
|
€
7K
|
€
15K
|
€
13K
|
€
6K
|
€
18K
|
€
16K
|
€
21K
|
€
12K
|
€
12K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-10K
|
€
-5K
|
€
3K
|
€
40K
|
€
48K
|
€
29K
|
€
20K
|
€
3K
|
€
15K
|
€
2K
|
€
3K
|
€
14K
|
€
30K
|
€
34K
|
€
17K
|
€
24K
|
|
|
€
-32K
|
€
-14K
|
€
-10K
|
€
1K
|
€
31K
|
€
38K
|
€
20K
|
€
11K
|
€
-5K
|
€
12K
|
€
-7K
|
€
-10K
|
€
523
|
€
5K
|
€
11K
|
€
3K
|
€
-2K
|
|
|
€
-32K
|
€
-14K
|
€
-10K
|
€
517
|
€
23K
|
€
28K
|
€
14K
|
€
7K
|
€
-6K
|
€
6K
|
€
-651
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-4K
|
|
|
€
0
|
€
743
|
€
3K
|
€
4K
|
€
8K
|
€
9K
|
€
5K
|
€
9K
|
€
7K
|
€
435
|
€
981
|
€
10K
|
€
3K
|
€
22K
|
€
62K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
36K
|
€
37K
|
€
50K
|
€
49K
|
€
35K
|
€
41K
|
€
17K
|
€
20K
|
€
46K
|
€
52K
|
€
47K
|
€
29K
|
€
31K
|
€
42K
|
€
31K
|
€
37K
|
|
|
€
-29K
|
€
-10K
|
€
-6K
|
€
2K
|
€
32K
|
€
39K
|
€
23K
|
€
17K
|
€
2K
|
€
10K
|
€
8K
|
€
2K
|
€
10K
|
€
19K
|
€
22K
|
€
13K
|
€
23K
|
|
|
€
7K
|
€
37K
|
€
48K
|
€
57K
|
€
56K
|
€
28K
|
€
-4K
|
€
-26K
|
€
-37K
|
€
-16K
|
€
-25K
|
€
-28K
|
€
-16K
|
€
-20K
|
€
-24K
|
€
-18K
|
€
-29K
|
|
|
1,07
|
1,49
|
1,89
|
1,78
|
1,97
|
1,54
|
0,96
|
0,75
|
0,71
|
0,86
|
0,80
|
0,81
|
0,86
|
0,84
|
0,85
|
0,76
|
0,63
|
|
|
1,07
|
1,49
|
1,89
|
7,67
|
1,97
|
1,54
|
1,05
|
0,75
|
0,71
|
0,86
|
0,90
|
1,14
|
1,47
|
0,73
|
1,92
|
0,76
|
0,63
|
|
|
1,07
|
1,49
|
1,89
|
2,89
|
1,97
|
1,54
|
1
|
0,75
|
0,71
|
0,86
|
0,85
|
0,95
|
1,09
|
0,84
|
1,18
|
0,76
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
116K
|
€
109K
|
€
138K
|
€
123K
|
€
94K
|
€
117K
|
€
102K
|
€
119K
|
€
112K
|
€
115K
|
€
143K
|
€
130K
|
€
144K
|
€
190K
|
€
87K
|
€
92K
|
|
|
€
103K
|
€
74K
|
€
53K
|
€
72K
|
€
58K
|
€
52K
|
€
103K
|
€
102K
|
€
126K
|
€
114K
|
€
123K
|
€
151K
|
€
126K
|
€
138K
|
€
177K
|
€
73K
|
€
77K
|
|
|
€
103K
|
€
74K
|
€
53K
|
€
45K
|
€
58K
|
€
52K
|
€
99K
|
€
102K
|
€
126K
|
€
114K
|
€
115K
|
€
125K
|
€
93K
|
€
124K
|
€
115K
|
€
73K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361
|
€
5K
|
€
9K
|
€
13K
|
€
18K
|
|
|
|
|
8,57%
|
36,02%
|
51,06%
|
47,50%
|
52,74%
|
44,82%
|
11,82%
|
0,09%
|
-6,21%
|
-1,65%
|
-7,00%
|
-5,14%
|
2,75%
|
4,68%
|
6,77%
|
16,07%
|
16,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,04
|
-0,64
|
2,52
|
1,98
|
1,37
|
|
|
|
|
|
|
|
23,83
|
1,46
|
1,08
|
3,51
|
5,03
|
48,66
|
7,38
|
56,73
|
47,09
|
9,18
|
4,65
|
5,19
|
4,32
|
3,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-305,04%
|
-24,20%
|
-9,97%
|
3,56%
|
49,20%
|
92,20%
|
164,59%
|
18 887,27%
|
-31,71%
|
-520,55%
|
-103,49%
|
-32,20%
|
281,59%
|
275,73%
|
172,93%
|
95,26%
|
150,12%
|
|
|
-334,92%
|
-32,70%
|
-17,81%
|
0,79%
|
35,35%
|
67,06%
|
99,36%
|
8 458,71%
|
74,88%
|
-333,61%
|
8,12%
|
148,50%
|
-88,74%
|
-90,86%
|
-8,91%
|
-7,31%
|
-23,56%
|
|
|
-28,69
|
-11,78
|
-9,09
|
0,37
|
18,64
|
30,05
|
11,75
|
7,34
|
-4,65
|
5,51
|
-0,57
|
-7,64
|
-2,44
|
-4,25
|
-0,60
|
-1,17
|
-3,87
|
|
|
-334,92
|
-32,70
|
-17,81
|
0,79
|
35,35
|
67,06
|
99,36
|
8 458,71
|
74,88
|
-333,61
|
8,12
|
148,50
|
-88,74
|
-90,86
|
-8,91
|
-7,31
|
-23,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1,80
|
1,90
|
1,80
|
2,10
|
3
|
3
|
2,90
|
2
|
2,40
|
3,50
|
|
|
€
11K
|
€
10K
|
€
11K
|
€
13K
|
€
12K
|
€
11K
|
€
6K
|
€
4K
|
€
8K
|
€
7K
|
€
3K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|