N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
634
|
€
5K
|
€
-2K
|
€
7K
|
€
13K
|
€
19K
|
€
-8K
|
€
-6K
|
€
4K
|
€
20K
|
€
13K
|
€
-3K
|
€
12K
|
€
-547
|
€
22K
|
€
62K
|
€
20K
|
€
44K
|
|
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
6K
|
€
11K
|
€
17K
|
€
-11K
|
€
-10K
|
€
-896
|
€
16K
|
€
1K
|
€
-15K
|
€
-4K
|
€
-22K
|
€
895
|
€
20K
|
€
3K
|
€
21K
|
|
|
€
8K
|
€
12K
|
€
19K
|
€
21K
|
€
26K
|
€
19K
|
€
8K
|
€
-9K
|
€
1K
|
€
11K
|
€
12K
|
€
-4K
|
€
-5K
|
€
10K
|
€
13K
|
€
35K
|
€
64K
|
€
44K
|
€
41K
|
|
|
€
2K
|
€
431
|
€
3K
|
€
1K
|
€
8K
|
€
14K
|
€
16K
|
-
|
€
49
|
€
2K
|
€
17K
|
€
7K
|
-
|
€
7K
|
€
473
|
€
16K
|
€
48K
|
€
19K
|
€
46K
|
|
|
€
850
|
€
2K
|
€
1K
|
€
922
|
€
2K
|
€
3K
|
€
3K
|
€
306
|
€
469
|
€
5K
|
€
6K
|
€
3K
|
€
5K
|
€
8K
|
€
7K
|
€
18K
|
€
26K
|
€
21K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 351,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-830
|
€
3K
|
€
-4K
|
€
7K
|
€
12K
|
€
18K
|
€
-8K
|
€
-6K
|
€
3K
|
€
19K
|
€
10K
|
€
-5K
|
€
9K
|
€
-4K
|
€
21K
|
€
43K
|
€
17K
|
€
43K
|
|
|
€
-3K
|
€
-7K
|
€
-1K
|
€
-4K
|
€
7K
|
€
12K
|
€
17K
|
€
-10K
|
€
-9K
|
€
131
|
€
18K
|
€
4K
|
€
-13K
|
€
-1K
|
€
-19K
|
€
3K
|
€
29K
|
€
7K
|
€
33K
|
|
|
€
-4K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
6K
|
€
11K
|
€
17K
|
€
-11K
|
€
-10K
|
€
-896
|
€
16K
|
€
1K
|
€
-15K
|
€
-4K
|
€
-22K
|
€
895
|
€
20K
|
€
3K
|
€
21K
|
|
|
-
|
€
0
|
€
15K
|
€
1K
|
|
|
-
|
-
|
€
1K
|
€
0
|
€
-11K
|
-
|
€
6K
|
€
5K
|
€
9K
|
€
24K
|
€
40K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
12K
|
€
9K
|
€
11K
|
€
17K
|
€
14K
|
€
7K
|
€
2K
|
€
13K
|
€
34K
|
€
1K
|
|
€
147
|
|
|
€
3K
|
€
58
|
€
11K
|
|
|
|
€
2K
|
€
-1K
|
€
2K
|
€
-4K
|
€
6K
|
€
12K
|
€
18K
|
€
-9K
|
€
-7K
|
€
2K
|
€
17K
|
€
7K
|
€
-7K
|
€
7K
|
€
-7K
|
€
18K
|
€
34K
|
€
13K
|
€
30K
|
|
|
€
5K
|
€
4K
|
€
5K
|
€
18K
|
€
23K
|
€
19K
|
€
8K
|
€
-10K
|
€
-893
|
€
7K
|
€
5K
|
€
-23K
|
€
-30K
|
€
-18K
|
€
-22K
|
€
-9K
|
€
30K
|
€
37K
|
€
29K
|
|
|
1,22
|
1,16
|
1,25
|
3,47
|
3,83
|
2,58
|
1,50
|
0,66
|
0,97
|
1,15
|
1,25
|
0,33
|
0,31
|
0,62
|
0,62
|
0,89
|
1,66
|
2,01
|
1,63
|
|
|
1,22
|
1,16
|
1,25
|
3,47
|
3,83
|
2,58
|
1,50
|
0,66
|
0,98
|
1,15
|
1,25
|
0,33
|
0,31
|
0,62
|
0,62
|
0,89
|
1,65
|
1,56
|
1,17
|
|
|
1,22
|
1,16
|
1,25
|
3,47
|
3,83
|
2,58
|
1,50
|
0,66
|
0,97
|
1,15
|
1,25
|
0,33
|
0,31
|
0,62
|
0,62
|
0,89
|
1,66
|
2,01
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
35K
|
€
40K
|
€
28K
|
€
34K
|
€
32K
|
€
23K
|
€
19K
|
€
35K
|
€
59K
|
€
33K
|
€
31K
|
€
38K
|
€
57K
|
€
70K
|
€
119K
|
€
109K
|
€
81K
|
€
87K
|
|
|
€
25K
|
€
23K
|
€
21K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
29K
|
€
34K
|
€
48K
|
€
21K
|
€
35K
|
€
44K
|
€
47K
|
€
57K
|
€
83K
|
€
45K
|
€
36K
|
€
46K
|
|
|
€
25K
|
€
23K
|
€
21K
|
€
7K
|
€
8K
|
€
12K
|
€
15K
|
€
29K
|
€
34K
|
€
48K
|
€
21K
|
€
35K
|
€
44K
|
€
47K
|
€
57K
|
€
83K
|
€
45K
|
€
36K
|
€
46K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,25%
|
33,44%
|
48,05%
|
74,20%
|
75,82%
|
61,28%
|
33,81%
|
-48,45%
|
3,97%
|
19,03%
|
36,66%
|
-12,87%
|
-14,01%
|
17,17%
|
19,10%
|
29,75%
|
59,07%
|
54,75%
|
47,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,41
|
|
7,37
|
|
1,25
|
1,02
|
0,87
|
|
|
17,46
|
1,09
|
3,65
|
|
5,26
|
|
4,05
|
1,05
|
2,16
|
1,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,04%
|
-11,87%
|
11,20%
|
-18,11%
|
24,56%
|
60,47%
|
223,31%
|
96,08%
|
-491,37%
|
15,20%
|
144,27%
|
-172,96%
|
135,47%
|
67,98%
|
-55,58%
|
51,13%
|
52,59%
|
29,08%
|
73,99%
|
|
|
-46,85%
|
-64,64%
|
-9,85%
|
-22,51%
|
24,52%
|
59,29%
|
219,52%
|
114,79%
|
-703,58%
|
-8,01%
|
132,84%
|
-35,49%
|
280,87%
|
-38,14%
|
-163,27%
|
2,53%
|
31,31%
|
6,94%
|
51,30%
|
|
|
-11,36
|
-21,61
|
-4,73
|
-16,70
|
18,59
|
36,33
|
74,21
|
-55,61
|
-27,95
|
-1,52
|
48,70
|
4,57
|
-39,34
|
-6,55
|
-31,19
|
0,75
|
18,49
|
3,80
|
24,17
|
|
|
-46,85
|
-64,64
|
-9,85
|
-22,51
|
24,52
|
59,29
|
219,52
|
114,79
|
-703,58
|
-8,01
|
132,84
|
-35,49
|
280,87
|
-38,14
|
-163,27
|
2,53
|
31,31
|
6,94
|
51,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|