N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
104K
|
€
61K
|
€
54K
|
€
30K
|
€
50K
|
€
25K
|
€
44K
|
€
27K
|
€
3K
|
€
2K
|
€
-122
|
€
-1K
|
€
3K
|
€
-2K
|
€
8K
|
€
8K
|
€
2K
|
€
8K
|
€
2K
|
|
|
€
42K
|
€
64K
|
€
37K
|
€
33K
|
€
18K
|
€
31K
|
€
14K
|
€
26K
|
€
17K
|
€
3K
|
€
1K
|
€
-418
|
€
-3K
|
€
1K
|
€
-10K
|
€
366
|
€
2K
|
€
-2K
|
€
4K
|
€
-1K
|
|
|
€
310K
|
€
268K
|
€
204K
|
€
167K
|
€
134K
|
€
116K
|
€
85K
|
€
71K
|
€
46K
|
€
29K
|
€
26K
|
€
25K
|
€
25K
|
€
29K
|
€
28K
|
€
38K
|
€
37K
|
€
36K
|
€
38K
|
€
34K
|
|
|
€
84K
|
€
124K
|
€
75K
|
€
66K
|
€
36K
|
€
59K
|
€
30K
|
€
50K
|
€
30K
|
€
4K
|
€
2K
|
€
1K
|
€
919
|
€
3K
|
€
1K
|
€
8K
|
€
8K
|
€
3K
|
€
9K
|
€
3K
|
|
|
€
55K
|
€
37K
|
€
39K
|
€
29K
|
€
29K
|
€
27K
|
€
25K
|
€
16K
|
€
8K
|
|
|
|
|
|
|
|
€
124
|
€
125
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
103K
|
€
60K
|
€
54K
|
€
30K
|
€
49K
|
€
25K
|
€
44K
|
€
26K
|
€
3K
|
€
894
|
€
-908
|
€
-2K
|
€
2K
|
€
-2K
|
€
7K
|
€
7K
|
€
2K
|
€
7K
|
€
1K
|
|
|
€
68K
|
€
102K
|
€
60K
|
€
53K
|
€
29K
|
€
49K
|
€
25K
|
€
44K
|
€
26K
|
€
3K
|
€
894
|
€
-908
|
€
-4K
|
€
-134
|
€
-5K
|
€
5K
|
€
4K
|
€
931
|
€
6K
|
€
539
|
|
|
€
42K
|
€
64K
|
€
37K
|
€
33K
|
€
18K
|
€
31K
|
€
14K
|
€
26K
|
€
17K
|
€
3K
|
€
1K
|
€
-418
|
€
-3K
|
€
1K
|
€
-10K
|
€
366
|
€
2K
|
€
-2K
|
€
4K
|
€
-1K
|
|
|
€
0
|
€
0
|
€
5K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
540
|
€
570
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
347K
|
€
306K
|
€
245K
|
€
207K
|
€
193K
|
€
120K
|
€
112K
|
€
80K
|
€
67K
|
€
51K
|
€
53K
|
€
103K
|
€
99K
|
€
88K
|
€
85K
|
€
64K
|
€
69K
|
€
27K
|
€
9K
|
|
|
€
44K
|
€
66K
|
€
38K
|
€
34K
|
€
18K
|
€
31K
|
€
14K
|
€
26K
|
€
17K
|
€
3K
|
€
1K
|
€
-418
|
€
-1K
|
€
4K
|
€
-8K
|
€
3K
|
€
5K
|
€
-1K
|
€
5K
|
€
-503
|
|
|
€
307K
|
€
263K
|
€
198K
|
€
165K
|
€
131K
|
€
114K
|
€
85K
|
€
71K
|
€
46K
|
€
29K
|
€
26K
|
€
25K
|
€
25K
|
€
27K
|
€
23K
|
€
30K
|
€
27K
|
€
34K
|
€
36K
|
€
32K
|
|
|
2,81
|
2,84
|
2,44
|
2,38
|
2,13
|
2,09
|
1,96
|
2,06
|
1,87
|
1,70
|
1,71
|
1,77
|
1,29
|
1,34
|
1,31
|
1,44
|
1,47
|
1,69
|
1,90
|
1,86
|
|
|
3,07
|
3,18
|
2,64
|
2,50
|
2,31
|
2,27
|
2,05
|
2,18
|
2
|
1,70
|
1,71
|
1,77
|
1,30
|
1,35
|
1,33
|
1,75
|
1,70
|
2,07
|
2,34
|
2,18
|
|
|
2,93
|
3
|
2,54
|
2,44
|
2,22
|
2,18
|
2
|
2,12
|
1,93
|
1,70
|
1,71
|
1,77
|
1,30
|
1,34
|
1,32
|
1,58
|
1,58
|
1,86
|
2,10
|
2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
412K
|
€
341K
|
€
287K
|
€
249K
|
€
220K
|
€
173K
|
€
138K
|
€
98K
|
€
70K
|
€
63K
|
€
58K
|
€
112K
|
€
108K
|
€
101K
|
€
107K
|
€
96K
|
€
86K
|
€
77K
|
€
70K
|
|
|
€
170K
|
€
143K
|
€
137K
|
€
120K
|
€
116K
|
€
104K
|
€
89K
|
€
67K
|
€
53K
|
€
41K
|
€
37K
|
€
33K
|
€
86K
|
€
79K
|
€
73K
|
€
69K
|
€
58K
|
€
50K
|
€
39K
|
€
37K
|
|
|
€
162K
|
€
136K
|
€
132K
|
€
117K
|
€
111K
|
€
100K
|
€
87K
|
€
65K
|
€
51K
|
€
41K
|
€
37K
|
€
33K
|
€
86K
|
€
78K
|
€
73K
|
€
63K
|
€
54K
|
€
45K
|
€
36K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,69%
|
65,21%
|
59,81%
|
58,27%
|
53,61%
|
52,58%
|
48,92%
|
51,55%
|
46,49%
|
41,14%
|
41,37%
|
43,43%
|
22,72%
|
26,86%
|
27,47%
|
35,48%
|
39,12%
|
41,72%
|
48,82%
|
47,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,45
|
1,39
|
2,27
|
2,22
|
3,85
|
2,12
|
3,58
|
1,54
|
2
|
16,08
|
41,50
|
|
|
31,90
|
|
9,21
|
7,87
|
32,20
|
5,49
|
28,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,13%
|
24,55%
|
18,53%
|
20,39%
|
13,77%
|
26,74%
|
15,96%
|
36,01%
|
36,80%
|
9,20%
|
4,47%
|
-1,67%
|
-4,24%
|
13,33%
|
-27,25%
|
8,12%
|
12,18%
|
-3,39%
|
12,30%
|
-1,49%
|
|
|
13,57%
|
23,96%
|
18,14%
|
19,99%
|
13,37%
|
26,73%
|
15,96%
|
36,01%
|
36,80%
|
9,20%
|
4,47%
|
-1,67%
|
-13,69%
|
4,33%
|
-36,66%
|
0,97%
|
4,28%
|
-5,13%
|
10,21%
|
-3,66%
|
|
|
8,78
|
15,63
|
10,85
|
11,65
|
7,17
|
14,06
|
7,81
|
18,56
|
17,11
|
3,79
|
1,85
|
-0,73
|
-3,11
|
1,16
|
-10,07
|
0,34
|
1,67
|
-2,14
|
4,98
|
-1,75
|
|
|
13,57
|
23,96
|
18,14
|
19,99
|
13,37
|
26,73
|
15,96
|
36,01
|
36,80
|
9,20
|
4,47
|
-1,67
|
-13,69
|
4,33
|
-36,66
|
0,97
|
4,28
|
-5,13
|
10,21
|
-3,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|