NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
135K
|
€
-90K
|
€
123K
|
€
329K
|
€
-258K
|
€
-80K
|
€
366K
|
€
-197K
|
€
-99K
|
€
59K
|
€
-16K
|
€
-5K
|
€
-8K
|
€
-12K
|
|
|
€
50K
|
€
118K
|
€
-85K
|
€
120K
|
€
318K
|
€
-277K
|
€
-89K
|
€
348K
|
€
-228K
|
€
-146K
|
€
-8K
|
€
-32K
|
€
11K
|
€
-9K
|
€
-6K
|
|
|
€
97K
|
€
47K
|
€
-71K
|
€
15K
|
€
-105K
|
€
-423K
|
€
-147K
|
€
-57K
|
€
-406K
|
€
-178K
|
€
-32K
|
€
-24K
|
€
8K
|
€
-3K
|
€
6K
|
|
|
€
56K
|
€
100K
|
-
|
€
95K
|
€
231K
|
-
|
-
|
€
257K
|
-
|
-
|
€
45K
|
-
|
€
310
|
-
|
€
215
|
|
|
€
26K
|
€
16K
|
€
682
|
€
59K
|
€
339
|
€
341K
|
€
4K
|
€
2K
|
€
154
|
|
€
419K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
124K
|
€
-91K
|
€
119K
|
€
328K
|
€
-259K
|
€
-81K
|
€
365K
|
€
-198K
|
€
-102K
|
€
57K
|
€
-18K
|
€
-6K
|
€
-8K
|
€
-13K
|
|
|
€
64K
|
€
123K
|
€
-92K
|
€
118K
|
€
327K
|
€
-260K
|
€
-83K
|
€
362K
|
€
-201K
|
€
-105K
|
€
55K
|
€
-18K
|
€
-6K
|
€
-8K
|
€
-13K
|
|
|
€
50K
|
€
118K
|
€
-85K
|
€
120K
|
€
318K
|
€
-277K
|
€
-89K
|
€
348K
|
€
-228K
|
€
-145K
|
€
-8K
|
€
-32K
|
€
11K
|
€
-9K
|
€
-6K
|
|
|
€
0
|
€
0
|
€
1K
|
-
|
€
0
|
€
8K
|
-
|
€
0
|
€
0
|
€
6K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361
|
-
|
€
10
|
€
35K
|
€
523K
|
€
19K
|
€
125
|
€
5K
|
€
961
|
€
37
|
€
149K
|
€
29
|
€
99K
|
€
98K
|
€
38K
|
|
|
€
51K
|
€
119K
|
€
-84K
|
€
121K
|
€
319K
|
€
-275K
|
€
-87K
|
€
351K
|
€
-225K
|
€
-143K
|
€
-6K
|
€
-31K
|
€
11K
|
€
-9K
|
€
-6K
|
|
|
€
92K
|
€
41K
|
€
-78K
|
€
8K
|
€
22K
|
€
-130K
|
€
-148K
|
€
-61K
|
€
-412K
|
€
-187K
|
€
-38K
|
€
-26K
|
€
7K
|
€
-3K
|
€
6K
|
|
|
1.02
|
1.02
|
0.81
|
1.00
|
1.01
|
0.95
|
0.91
|
0.96
|
0.81
|
0.97
|
0.99
|
0.99
|
1.00
|
1.00
|
1.01
|
|
|
0.03
|
0.04
|
0.20
|
0.17
|
0.48
|
0.83
|
0.08
|
0.08
|
0.05
|
0.05
|
0.05
|
0.01
|
0.03
|
0.11
|
0.08
|
|
|
1.02
|
1.02
|
0.82
|
1.00
|
1.01
|
0.95
|
0.91
|
0.96
|
0.81
|
0.97
|
0.99
|
0.99
|
1.00
|
1.00
|
1.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.84M
|
€
1.87M
|
€
341K
|
€
5.10M
|
€
3.71M
|
€
2.39M
|
€
1.41M
|
€
1.39M
|
€
1.72M
|
€
5.23M
|
€
5.08M
|
€
4.24M
|
€
3.20M
|
€
995K
|
€
519K
|
|
|
€
3.75M
|
€
1.83M
|
€
412K
|
€
5.09M
|
€
3.81M
|
€
2.82M
|
€
1.56M
|
€
1.44M
|
€
2.13M
|
€
5.41M
|
€
5.12M
|
€
4.26M
|
€
3.19M
|
€
999K
|
€
513K
|
|
|
€
3.75M
|
€
1.83M
|
€
409K
|
€
5.09M
|
€
3.68M
|
€
2.51M
|
€
1.56M
|
€
1.44M
|
€
2.13M
|
€
5.41M
|
€
5.12M
|
€
4.26M
|
€
3.19M
|
€
999K
|
€
513K
|
|
|
|
|
|
|
€
135K
|
€
301K
|
|
|
|
|
|
|
|
|
|
|
|
2.53%
|
2.51%
|
-20.74%
|
0.29%
|
-2.85%
|
-17.69%
|
-10.37%
|
-4.13%
|
-23.53%
|
-3.4%
|
-0.63%
|
-0.57%
|
0.24%
|
-0.33%
|
1.18%
|
|
|
|
|
|
|
-1.28
|
-0.71
|
|
|
|
|
|
|
|
|
|
|
|
57.34
|
14.76
|
|
42.88
|
11.63
|
|
|
3.96
|
|
|
90.20
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.6%
|
252.5%
|
119.47%
|
825.82%
|
-302.04%
|
64.99%
|
59.5%
|
-613.03%
|
55.45%
|
80.21%
|
18.88%
|
129.79%
|
143.77%
|
287.86%
|
-102.89%
|
|
|
51.6%
|
250.43%
|
120.72%
|
820.13%
|
-301.24%
|
65.35%
|
60.96%
|
-608.03%
|
56.16%
|
81.88%
|
24.83%
|
132.26%
|
141.66%
|
287.86%
|
-102.89%
|
|
|
1.30
|
6.28
|
-25.04
|
2.35
|
8.58
|
-11.56
|
-6.32
|
25.10
|
-13.21
|
-2.78
|
-0.16
|
-0.76
|
0.35
|
-0.94
|
-1.21
|
|
|
51.60
|
250.43
|
120.72
|
820.13
|
-301.24
|
65.35
|
60.96
|
-608.03
|
56.16
|
81.88
|
24.83
|
132.26
|
141.66
|
287.86
|
-102.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|