N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851
|
€
-5K
|
€
7K
|
€
8K
|
€
14K
|
€
10K
|
€
10K
|
€
9K
|
€
19K
|
€
22K
|
€
25K
|
€
24K
|
|
|
€
-20K
|
€
-8K
|
€
-450
|
€
-715
|
€
4K
|
€
1K
|
€
41
|
€
1K
|
€
9K
|
€
7K
|
€
8K
|
€
5K
|
|
|
€
25K
|
€
45K
|
€
53K
|
€
54K
|
€
54K
|
€
51K
|
€
49K
|
€
49K
|
€
48K
|
€
40K
|
€
32K
|
€
24K
|
|
|
€
2K
|
€
2K
|
€
8K
|
€
8K
|
€
15K
|
€
31K
|
€
25K
|
€
31K
|
€
19K
|
€
20K
|
€
21K
|
€
20K
|
|
|
€
263
|
€
968
|
€
2K
|
€
586
|
€
3K
|
€
790
|
€
240
|
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
970
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657
|
€
-7K
|
€
6K
|
€
6K
|
€
12K
|
€
8K
|
€
8K
|
€
8K
|
€
17K
|
€
20K
|
€
23K
|
€
23K
|
|
|
€
-20K
|
€
-8K
|
€
178
|
€
-452
|
€
6K
|
€
2K
|
€
349
|
€
2K
|
€
8K
|
€
10K
|
€
11K
|
€
7K
|
|
|
€
-20K
|
€
-8K
|
€
-450
|
€
-715
|
€
4K
|
€
1K
|
€
41
|
€
1K
|
€
9K
|
€
7K
|
€
8K
|
€
5K
|
|
|
-
|
-
|
-
|
€
0
|
€
0
|
€
2K
|
€
23K
|
€
5K
|
€
8K
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
19K
|
€
12K
|
€
8K
|
€
19K
|
€
692
|
€
16K
|
€
14K
|
€
35K
|
€
16K
|
€
36K
|
€
18K
|
|
|
€
522
|
€
-7K
|
€
5K
|
€
5K
|
€
10K
|
€
7K
|
€
8K
|
€
8K
|
€
18K
|
€
17K
|
€
20K
|
€
21K
|
|
|
€
24K
|
€
43K
|
€
50K
|
€
46K
|
€
40K
|
€
30K
|
€
25K
|
€
39K
|
€
36K
|
€
25K
|
€
9K
|
€
-7K
|
|
|
7,45
|
10,23
|
3,99
|
6,38
|
4,11
|
3,32
|
1,35
|
2,05
|
1,53
|
1,40
|
1,14
|
0,86
|
|
|
7,45
|
5,99
|
2,19
|
2,57
|
1,53
|
0,21
|
0,61
|
0,63
|
0,64
|
0,42
|
0,70
|
0,45
|
|
|
7,45
|
10,23
|
3,99
|
6,50
|
4,16
|
3,32
|
1,35
|
2,05
|
1,53
|
1,43
|
1,15
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
50K
|
€
70K
|
€
62K
|
€
67K
|
€
64K
|
€
121K
|
€
87K
|
€
115K
|
€
101K
|
€
93K
|
€
73K
|
|
|
€
4K
|
€
5K
|
€
17K
|
€
8K
|
€
13K
|
€
13K
|
€
71K
|
€
37K
|
€
67K
|
€
61K
|
€
61K
|
€
49K
|
|
|
€
4K
|
€
5K
|
€
17K
|
€
8K
|
€
13K
|
€
13K
|
€
71K
|
€
37K
|
€
67K
|
€
60K
|
€
60K
|
€
49K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,18%
|
90,62%
|
75,89%
|
86,38%
|
80,86%
|
79,52%
|
41,01%
|
56,89%
|
42,06%
|
39,37%
|
34,88%
|
32,72%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,62
|
|
3,04
|
1,47
|
1,04
|
1,63
|
8,60
|
4,57
|
3,83
|
3,11
|
2,61
|
2,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,08%
|
-16,31%
|
9,25%
|
10,21%
|
17,97%
|
14,43%
|
16,10%
|
15,52%
|
37,19%
|
42,69%
|
62,76%
|
89,31%
|
|
|
-79,75%
|
-17,92%
|
-0,85%
|
-1,33%
|
6,58%
|
2,50%
|
0,08%
|
2,21%
|
17,97%
|
18,25%
|
26,13%
|
20,69%
|
|
|
-69,52
|
-16,23
|
-0,64
|
-1,15
|
5,32
|
1,99
|
0,03
|
1,26
|
7,56
|
7,19
|
9,11
|
6,77
|
|
|
-79,75
|
-17,92
|
-0,85
|
-1,33
|
6,58
|
2,50
|
0,08
|
2,21
|
17,97
|
18,25
|
26,13
|
20,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
21
|
3,35
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14
|
21,00
|
3,35
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|