N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
73K
|
€
-14K
|
€
-4K
|
€
-1K
|
€
159K
|
€
-2K
|
€
77K
|
€
76K
|
€
77K
|
€
76K
|
€
76K
|
€
68K
|
€
98K
|
|
|
€
-45K
|
€
-38K
|
€
2K
|
€
-13K
|
€
-4K
|
€
-95K
|
€
66K
|
€
-95K
|
€
-2K
|
€
289
|
€
2K
|
€
2K
|
€
152K
|
€
-7K
|
€
242K
|
|
|
€
842K
|
€
888K
|
€
926K
|
€
923K
|
€
936K
|
€
291K
|
€
386K
|
€
320K
|
€
414K
|
€
417K
|
€
417K
|
€
415K
|
€
412K
|
€
260K
|
€
267K
|
|
|
€
41K
|
€
43K
|
€
116K
|
€
45K
|
€
46K
|
€
12K
|
€
161K
|
€
13K
|
€
80K
|
€
79K
|
€
79K
|
€
79K
|
€
87K
|
€
61K
|
€
93K
|
|
|
|
€
34
|
|
|
|
|
€
7K
|
€
7K
|
€
32K
|
€
5K
|
€
5K
|
€
4K
|
€
11K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-3K
|
€
72K
|
€
-16K
|
€
-5K
|
€
-3K
|
€
158K
|
€
-3K
|
€
76K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
66K
|
€
97K
|
|
|
€
-5K
|
€
-3K
|
€
72K
|
€
-16K
|
€
-5K
|
€
-3K
|
€
158K
|
€
-3K
|
€
76K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
66K
|
€
96K
|
|
|
€
-45K
|
€
-38K
|
€
2K
|
€
-13K
|
€
-4K
|
€
-95K
|
€
66K
|
€
-95K
|
€
-2K
|
€
289
|
€
2K
|
€
2K
|
€
152K
|
€
-7K
|
€
242K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377
|
€
391
|
€
1K
|
€
296
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
1K
|
€
2K
|
€
782
|
€
1K
|
€
10K
|
€
24K
|
|
|
€
-45K
|
€
-38K
|
€
2K
|
€
-13K
|
€
-4K
|
€
-95K
|
€
66K
|
€
-95K
|
€
-2K
|
€
289
|
€
2K
|
€
2K
|
€
152K
|
€
-7K
|
€
244K
|
|
|
€
156K
|
€
167K
|
€
170K
|
€
133K
|
€
427K
|
€
485K
|
€
380K
|
€
247K
|
€
253K
|
€
197K
|
€
203K
|
€
208K
|
€
218K
|
€
104K
|
€
102K
|
|
|
3.53
|
3.70
|
3.71
|
5.87
|
16.49
|
18.27
|
3.81
|
3.40
|
2.94
|
2.06
|
2.10
|
2.15
|
2.19
|
1.56
|
1.43
|
|
|
-10.38
|
-19.92
|
-22.65
|
6.84
|
18.61
|
20.57
|
-8.42
|
-10.06
|
-22.44
|
20.36
|
14.00
|
11.60
|
9.56
|
3.28
|
1.99
|
|
|
10.70
|
9.09
|
8.88
|
6.32
|
17.49
|
19.35
|
13.91
|
10.29
|
6.77
|
3.75
|
3.65
|
3.62
|
3.57
|
2.11
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.70M
|
€
1.71M
|
€
1.72M
|
€
1.64M
|
€
1.66M
|
€
1.71M
|
€
1.72M
|
€
1.55M
|
€
1.59M
|
€
1.58M
|
€
1.59M
|
€
1.59M
|
€
1.60M
|
€
1.49M
|
€
1.54M
|
|
|
€
858K
|
€
824K
|
€
790K
|
€
720K
|
€
720K
|
€
1.42M
|
€
1.33M
|
€
1.23M
|
€
1.17M
|
€
1.17M
|
€
1.17M
|
€
1.18M
|
€
1.19M
|
€
1.23M
|
€
1.27M
|
|
|
€
20K
|
€
25K
|
€
26K
|
€
25K
|
€
26K
|
€
27K
|
€
37K
|
€
34K
|
€
57K
|
€
102K
|
€
107K
|
€
107K
|
€
112K
|
€
138K
|
€
202K
|
|
|
€
797K
|
€
762K
|
€
727K
|
€
693K
|
€
693K
|
€
1.40M
|
€
1.20M
|
€
1.13M
|
€
1.04M
|
€
982K
|
€
988K
|
€
995K
|
€
1.01M
|
€
1.05M
|
€
1.04M
|
|
|
49.53%
|
51.86%
|
53.95%
|
56.18%
|
56.52%
|
16.95%
|
22.45%
|
20.61%
|
26.15%
|
26.31%
|
26.19%
|
26.07%
|
25.75%
|
17.43%
|
17.36%
|
|
|
0.95
|
0.86
|
0.79
|
0.75
|
0.74
|
4.80
|
3.10
|
3.53
|
2.51
|
2.36
|
2.37
|
2.40
|
2.44
|
4.02
|
3.88
|
|
|
|
|
10.95
|
|
|
|
8.46
|
|
15.44
|
15.49
|
15.62
|
15.70
|
15.88
|
18.81
|
13.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.37%
|
-4.29%
|
0.25%
|
-1.4%
|
-0.45%
|
-32.7%
|
17.02%
|
-29.54%
|
-0.57%
|
0.07%
|
0.47%
|
0.55%
|
36.9%
|
-2.68%
|
91.18%
|
|
|
-5.37%
|
-4.29%
|
0.25%
|
-1.4%
|
-0.45%
|
-32.7%
|
17.02%
|
-29.54%
|
-0.57%
|
0.07%
|
0.47%
|
0.55%
|
36.9%
|
-2.68%
|
90.64%
|
|
|
-2.66
|
-2.23
|
0.13
|
-0.78
|
-0.25
|
-5.54
|
3.82
|
-6.09
|
-0.15
|
0.02
|
0.12
|
0.14
|
9.50
|
-0.47
|
15.74
|
|
|
-5.37
|
-4.29
|
0.25
|
-1.40
|
-0.45
|
-32.70
|
17.02
|
-29.54
|
-0.57
|
0.07
|
0.47
|
0.55
|
36.90
|
-2.68
|
90.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|