NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
144K
|
€
39K
|
€
14K
|
€
27K
|
€
48K
|
€
90K
|
€
85K
|
€
45K
|
€
-6K
|
€
-3K
|
€
4K
|
€
-2K
|
€
16K
|
€
-17K
|
€
-8K
|
€
5K
|
€
5K
|
€
11K
|
€
12K
|
|
|
€
-1K
|
€
129K
|
€
30K
|
€
-4K
|
€
5K
|
€
25K
|
€
-28K
|
€
25K
|
€
2K
|
€
-11K
|
€
-8K
|
€
-1K
|
€
-6K
|
€
15K
|
€
-18K
|
€
17K
|
€
-7K
|
€
-7K
|
€
-340
|
€
942
|
|
|
€
18K
|
€
20K
|
€
21K
|
€
3K
|
€
6K
|
€
1K
|
€
-24K
|
€
4K
|
€
-21K
|
€
-24K
|
€
-13K
|
€
-4K
|
€
-3K
|
€
3K
|
€
-12K
|
€
6K
|
€
-12K
|
€
-5K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
112K
|
€
41K
|
€
7K
|
€
18K
|
€
32K
|
€
22K
|
€
36K
|
€
6K
|
€
140
|
-
|
€
3K
|
-
|
€
13K
|
-
|
€
302
|
€
3K
|
€
3K
|
€
7K
|
€
8K
|
|
|
€
2K
|
€
40K
|
€
4K
|
€
5K
|
€
20K
|
€
15K
|
€
26K
|
€
11K
|
€
2K
|
€
89
|
€
215
|
|
|
|
|
|
|
|
€
411
|
€
411
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,64%
|
40,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
140K
|
€
38K
|
€
10K
|
€
22K
|
€
40K
|
€
27K
|
€
45K
|
€
9K
|
€
-6K
|
€
-3K
|
€
4K
|
€
-3K
|
€
16K
|
€
-17K
|
€
-10K
|
€
4K
|
€
4K
|
€
10K
|
€
10K
|
|
|
€
2K
|
€
139K
|
€
31K
|
€
-35
|
€
11K
|
€
29K
|
€
-27K
|
€
30K
|
€
2K
|
€
-11K
|
€
-8K
|
€
-1K
|
€
-6K
|
€
15K
|
€
-17K
|
€
-10K
|
€
-654
|
€
-1K
|
€
5K
|
€
5K
|
|
|
€
-1K
|
€
129K
|
€
30K
|
€
-4K
|
€
5K
|
€
25K
|
€
-28K
|
€
25K
|
€
2K
|
€
-11K
|
€
-8K
|
€
-1K
|
€
-6K
|
€
15K
|
€
-18K
|
€
17K
|
€
-7K
|
€
-7K
|
€
-340
|
€
942
|
|
|
€
5K
|
€
-1K
|
€
1K
|
€
3K
|
-
|
€
0
|
€
9K
|
€
50K
|
|
|
|
€
4K
|
€
598
|
€
537
|
-
|
€
-94K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
€
60K
|
€
981
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
4K
|
€
4K
|
€
7
|
€
1K
|
€
2K
|
€
2K
|
€
8K
|
€
3K
|
€
1K
|
€
3
|
€
3
|
€
273
|
€
1K
|
|
|
€
-708
|
€
130K
|
€
36K
|
€
7K
|
€
16K
|
€
37K
|
€
27K
|
€
41K
|
€
9K
|
€
-7K
|
€
-4K
|
€
3K
|
€
-3K
|
€
16K
|
€
-17K
|
€
18K
|
€
-2K
|
€
-2K
|
€
5K
|
€
6K
|
|
|
€
14K
|
€
19K
|
€
18K
|
€
-1K
|
€
-5K
|
€
-10K
|
€
-36K
|
€
-2K
|
€
-30K
|
€
-32K
|
€
-26K
|
€
-22K
|
€
-4K
|
€
3K
|
€
-13K
|
€
5K
|
€
-24K
|
€
-14K
|
€
-5K
|
€
-4K
|
|
|
1,49
|
1,21
|
2,64
|
0,96
|
0,88
|
0,78
|
0,43
|
0,97
|
0,65
|
0,06
|
0,24
|
0,25
|
0,64
|
1,18
|
0,37
|
2,39
|
0,12
|
0,08
|
0,43
|
0,60
|
|
|
1,49
|
1,21
|
2,64
|
0,96
|
0,88
|
0,78
|
0,43
|
0,97
|
0,65
|
0,06
|
0,15
|
0,14
|
0,35
|
0,75
|
0,22
|
1,50
|
0,12
|
0,08
|
0,43
|
0,60
|
|
|
1,49
|
1,21
|
2,64
|
0,96
|
0,88
|
0,78
|
0,43
|
0,97
|
0,65
|
0,06
|
0,24
|
0,25
|
0,64
|
1,18
|
0,37
|
2,39
|
0,12
|
0,08
|
0,43
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
109K
|
€
32K
|
€
36K
|
€
52K
|
€
61K
|
€
61K
|
€
118K
|
€
65K
|
€
11K
|
€
21K
|
€
25K
|
€
7K
|
€
17K
|
€
8K
|
€
9K
|
€
99K
|
€
101K
|
€
109K
|
€
116K
|
|
|
€
29K
|
€
90K
|
€
11K
|
€
34K
|
€
46K
|
€
60K
|
€
85K
|
€
114K
|
€
87K
|
€
34K
|
€
34K
|
€
29K
|
€
11K
|
€
14K
|
€
20K
|
€
3K
|
€
110K
|
€
106K
|
€
107K
|
€
114K
|
|
|
€
29K
|
€
90K
|
€
11K
|
€
34K
|
€
46K
|
€
49K
|
€
63K
|
€
81K
|
€
87K
|
€
34K
|
€
34K
|
€
29K
|
€
11K
|
€
14K
|
€
20K
|
€
3K
|
€
27K
|
€
16K
|
€
9K
|
€
10K
|
|
|
|
|
|
|
|
€
11K
|
€
22K
|
€
33K
|
|
|
|
|
|
|
|
|
€
83K
|
€
91K
|
€
98K
|
€
104K
|
|
|
39,25%
|
18,02%
|
64,99%
|
7,48%
|
12,10%
|
2,14%
|
-39,35%
|
3,21%
|
-32,43%
|
-220,93%
|
-59,78%
|
-18,07%
|
-43,51%
|
16,92%
|
-151,12%
|
62,83%
|
-11,90%
|
-4,92%
|
1,75%
|
1,94%
|
|
|
|
|
|
|
|
8,42
|
-0,92
|
8,65
|
|
|
|
|
|
|
|
|
-7,09
|
-18,18
|
51,29
|
46,26
|
|
|
11,89
|
0,64
|
0,29
|
3,25
|
2,07
|
1,48
|
3,13
|
2,51
|
9,68
|
|
|
8,37
|
|
0,92
|
|
|
27,84
|
29,80
|
10,67
|
10,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,84%
|
657,27%
|
175,88%
|
250,32%
|
255,96%
|
2 807,20%
|
-111,50%
|
1 071,67%
|
-41,84%
|
28,11%
|
28,56%
|
-76,75%
|
83,67%
|
529,44%
|
143,42%
|
315,15%
|
18,20%
|
39,72%
|
248,71%
|
268,17%
|
|
|
-7,07%
|
654,96%
|
145,18%
|
-131,05%
|
79,21%
|
1 936,41%
|
115,80%
|
660,52%
|
-11,21%
|
46,47%
|
64,43%
|
28,10%
|
191,13%
|
507,14%
|
147,40%
|
306,75%
|
57,53%
|
138,17%
|
-17,87%
|
42,00%
|
|
|
-2,77
|
118,04
|
94,35
|
-9,81
|
9,59
|
41,44
|
-45,57
|
21,23
|
3,64
|
-102,67
|
-38,52
|
-5,08
|
-83,16
|
85,83
|
-222,76
|
192,73
|
-6,85
|
-6,80
|
-0,31
|
0,81
|
|
|
-7,07
|
654,96
|
145,18
|
-131,05
|
79,21
|
1 936,41
|
115,80
|
660,52
|
-11,21
|
46,47
|
64,43
|
28,10
|
191,13
|
507,14
|
147,40
|
306,75
|
57,53
|
138,17
|
-17,87
|
42,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
145,06
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
145,06
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|