N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-4K
|
€
-57K
|
€
-33K
|
€
-23K
|
€
-9K
|
€
-17K
|
€
-28K
|
€
24K
|
€
47K
|
€
20K
|
€
-16K
|
€
-35K
|
€
-98K
|
€
32K
|
€
-60K
|
€
-2K
|
€
16K
|
|
|
€
-22K
|
€
-13K
|
€
-59K
|
€
-34K
|
€
-26K
|
€
-14K
|
€
-26K
|
€
-34K
|
€
15K
|
€
36K
|
€
13K
|
€
-28K
|
€
-47K
|
€
-106K
|
€
28K
|
€
-2K
|
€
-9K
|
€
4K
|
|
|
€
-373K
|
€
-352K
|
€
-339K
|
€
-279K
|
€
-246K
|
€
-219K
|
€
-206K
|
€
-159K
|
€
-125K
|
€
-140K
|
€
-175K
|
€
-189K
|
€
-115K
|
€
-67K
|
€
39K
|
€
11K
|
€
13K
|
€
22K
|
|
|
-
|
-
|
-
|
-
|
€
462
|
€
752
|
€
718
|
-
|
€
14K
|
€
33K
|
€
12K
|
-
|
-
|
€
3K
|
€
30K
|
€
424
|
€
4K
|
€
22K
|
|
|
€
1K
|
€
2K
|
€
1K
|
€
841
|
€
690
|
€
6K
|
€
790
|
€
1K
|
€
3K
|
|
€
416
|
€
343
|
€
404
|
€
385
|
€
15K
|
|
€
8K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-5K
|
€
-58K
|
€
-34K
|
€
-25K
|
€
-10K
|
€
-23K
|
€
-31K
|
€
19K
|
€
46K
|
€
17K
|
€
-17K
|
€
-39K
|
€
-100K
|
€
31K
|
€
-60K
|
€
-3K
|
€
16K
|
|
|
€
-21K
|
€
-12K
|
€
-58K
|
€
-34K
|
€
-26K
|
€
-11K
|
€
-24K
|
€
-33K
|
€
17K
|
€
44K
|
€
6K
|
€
-25K
|
€
-45K
|
€
-105K
|
€
29K
|
€
-62K
|
€
-4K
|
€
15K
|
|
|
€
-22K
|
€
-13K
|
€
-59K
|
€
-34K
|
€
-26K
|
€
-14K
|
€
-26K
|
€
-34K
|
€
15K
|
€
36K
|
€
13K
|
€
-28K
|
€
-47K
|
€
-106K
|
€
28K
|
€
-2K
|
€
-9K
|
€
4K
|
|
|
€
-1
|
€
38K
|
-
|
-
|
€
-842
|
€
1K
|
-
|
-
|
€
1K
|
€
-4K
|
€
13K
|
-
|
€
7K
|
€
8K
|
€
6K
|
€
2K
|
€
505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
16K
|
|
|
€
280
|
€
19K
|
€
10K
|
€
28K
|
€
11K
|
€
281
|
€
280
|
|
€
38K
|
€
11K
|
|
|
|
€
-14K
|
€
-6K
|
€
-59K
|
€
-33K
|
€
-26K
|
€
-13K
|
€
-26K
|
€
-33K
|
€
17K
|
€
37K
|
€
25K
|
€
-19K
|
€
-41K
|
€
-101K
|
€
30K
|
€
-1K
|
€
-9K
|
€
4K
|
|
|
€
-396K
|
€
-382K
|
€
-339K
|
€
-279K
|
€
-246K
|
€
-221K
|
€
-208K
|
€
-163K
|
€
-130K
|
€
-146K
|
€
-188K
|
€
-199K
|
€
-124K
|
€
-76K
|
€
33K
|
€
21K
|
€
-38K
|
€
-15K
|
|
|
0.02
|
0.05
|
0.01
|
0.02
|
0.07
|
0.04
|
0.06
|
0.08
|
0.17
|
0.36
|
0.15
|
0.16
|
0.18
|
0.26
|
1.44
|
1.58
|
0.51
|
0.65
|
|
|
0.02
|
0.05
|
0.01
|
0.02
|
0.07
|
0.04
|
0.06
|
0.08
|
0.17
|
0.36
|
0.15
|
0.16
|
0.18
|
0.26
|
1.44
|
1.58
|
0.51
|
0.65
|
|
|
0.02
|
0.05
|
0.01
|
0.02
|
0.07
|
0.04
|
0.06
|
0.08
|
0.17
|
0.36
|
0.15
|
0.16
|
0.18
|
0.26
|
1.44
|
1.58
|
0.51
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
51K
|
€
4K
|
€
6K
|
€
18K
|
€
11K
|
€
14K
|
€
18K
|
€
32K
|
€
88K
|
€
46K
|
€
50K
|
€
37K
|
€
35K
|
€
114K
|
€
59K
|
€
115K
|
€
105K
|
|
|
€
404K
|
€
403K
|
€
343K
|
€
285K
|
€
264K
|
€
230K
|
€
220K
|
€
177K
|
€
156K
|
€
228K
|
€
221K
|
€
238K
|
€
152K
|
€
103K
|
€
76K
|
€
49K
|
€
102K
|
€
82K
|
|
|
€
404K
|
€
403K
|
€
343K
|
€
285K
|
€
264K
|
€
230K
|
€
220K
|
€
177K
|
€
156K
|
€
228K
|
€
221K
|
€
238K
|
€
152K
|
€
103K
|
€
76K
|
€
36K
|
€
77K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
26K
|
€
39K
|
|
|
-1205.61%
|
-683.13%
|
-8128.24%
|
-4972.05%
|
-1364.16%
|
-2075.01%
|
-1445.28%
|
-890.06%
|
-391.46%
|
-158.35%
|
-381.62%
|
-380.37%
|
-306.17%
|
-192.15%
|
33.95%
|
18.25%
|
11.33%
|
21.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.13
|
1.96
|
1.75
|
|
|
|
|
|
|
|
|
|
|
8.14
|
4.94
|
12.67
|
|
|
|
2.41
|
|
|
5.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.76%
|
1.58%
|
17.49%
|
11.86%
|
10.62%
|
5.72%
|
12.55%
|
20.73%
|
-13.96%
|
-26.83%
|
-13.99%
|
10.22%
|
35.9%
|
150.23%
|
77.85%
|
-10.01%
|
-66.26%
|
18.25%
|
|
|
5.78%
|
3.75%
|
17.55%
|
12%
|
10.78%
|
6.22%
|
12.87%
|
21.66%
|
-12.17%
|
-25.52%
|
-7.45%
|
14.68%
|
41.07%
|
157.51%
|
72.06%
|
-20.31%
|
-70.43%
|
16.37%
|
|
|
-69.70
|
-25.62
|
-1,426.41
|
-596.74
|
-147.11
|
-129.14
|
-186.06
|
-192.76
|
47.64
|
40.41
|
28.42
|
-55.82
|
-125.74
|
-302.65
|
24.46
|
-3.71
|
-7.98
|
3.48
|
|
|
5.78
|
3.75
|
17.55
|
12.00
|
10.78
|
6.22
|
12.87
|
21.66
|
-12.17
|
-25.52
|
-7.45
|
14.68
|
41.07
|
157.51
|
72.06
|
-20.31
|
-70.43
|
16.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.01
|
165.07
|
|
|
|
|
|
|
75.49
|
|
|
54.88
|
45.56
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111.01
|
165.07
|
|
|
|
|
|
|
75.49
|
|
|
54.88
|
45.56
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|