N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
90K
|
€
98K
|
€
141K
|
€
182K
|
€
249K
|
€
66K
|
€
103K
|
€
-37K
|
€
152K
|
€
181K
|
€
202K
|
€
281K
|
€
226K
|
€
277K
|
€
302K
|
€
220K
|
€
381K
|
€
280K
|
€
209K
|
|
|
€
90K
|
€
71K
|
€
1K
|
€
98
|
€
7K
|
€
55K
|
€
-123K
|
€
-225K
|
€
-463K
|
€
-79K
|
€
7K
|
€
-4K
|
€
52K
|
€
40K
|
€
-13K
|
€
48K
|
€
-53K
|
€
125K
|
€
23K
|
€
-54K
|
|
|
€
356K
|
€
266K
|
€
195K
|
€
194K
|
€
200K
|
€
193K
|
€
137K
|
€
337K
|
€
68K
|
€
670K
|
€
760K
|
€
885K
|
€
191K
|
€
139K
|
€
99K
|
€
461K
|
€
413K
|
€
466K
|
€
341K
|
€
318K
|
|
|
€
118K
|
€
95K
|
€
37K
|
€
76K
|
€
99K
|
€
159K
|
€
5K
|
€
14K
|
€
2K
|
€
31K
|
€
37K
|
€
43K
|
€
102K
|
€
84K
|
€
5K
|
€
74K
|
€
19K
|
€
157K
|
€
42K
|
€
14K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
13K
|
€
12K
|
€
5K
|
€
5K
|
€
6
|
€
6
|
€
104
|
€
451
|
|
|
|
€
3K
|
€
6K
|
|
|
|
|
€
8K
|
€
7K
|
€
15K
|
€
7K
|
€
12K
|
€
32K
|
€
38K
|
€
40K
|
€
26K
|
€
34K
|
€
26K
|
€
12K
|
€
33K
|
€
30K
|
€
44K
|
€
31K
|
€
49K
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
76K
|
€
28K
|
€
68K
|
€
104K
|
€
184K
|
€
-84K
|
€
-186K
|
€
-427K
|
€
-71K
|
€
-18K
|
€
-3K
|
€
98K
|
€
41K
|
€
-10K
|
€
52K
|
€
-43K
|
€
124K
|
€
31K
|
€
-33K
|
|
|
€
94K
|
€
71K
|
€
1K
|
€
1K
|
€
10K
|
€
59K
|
€
-249K
|
€
-340K
|
€
-594K
|
€
-208K
|
€
-123K
|
€
-54K
|
€
54K
|
€
40K
|
€
-13K
|
€
47K
|
€
-52K
|
€
115K
|
€
25K
|
€
-51K
|
|
|
€
90K
|
€
71K
|
€
1K
|
€
98
|
€
7K
|
€
55K
|
€
-123K
|
€
-225K
|
€
-463K
|
€
-79K
|
€
7K
|
€
-4K
|
€
52K
|
€
40K
|
€
-13K
|
€
48K
|
€
-53K
|
€
125K
|
€
23K
|
€
-54K
|
|
|
€
0
|
€
-606
|
€
27K
|
€
72K
|
€
98K
|
€
124K
|
€
160K
|
€
137K
|
€
135K
|
€
118K
|
€
92K
|
€
107K
|
€
65K
|
€
10K
|
€
-348K
|
€
820
|
€
1K
|
€
9K
|
€
9K
|
€
640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
399K
|
€
49K
|
€
118K
|
€
71K
|
€
102K
|
€
24
|
€
8K
|
€
161K
|
€
12K
|
€
252K
|
€
88K
|
€
50K
|
€
37K
|
€
51K
|
€
170K
|
€
208K
|
€
203K
|
€
245K
|
€
86K
|
€
23K
|
|
|
€
94K
|
€
76K
|
€
28K
|
€
67K
|
€
102K
|
€
180K
|
€
42K
|
€
-71K
|
€
-296K
|
€
58K
|
€
112K
|
€
47K
|
€
80K
|
€
42K
|
€
6K
|
€
53K
|
€
-44K
|
€
135K
|
€
29K
|
€
-36K
|
|
|
€
355K
|
€
261K
|
€
185K
|
€
163K
|
€
111K
|
€
21K
|
€
-133K
|
€
-133K
|
€
-147K
|
€
239K
|
€
348K
|
€
514K
|
€
11K
|
€
141K
|
€
139K
|
€
134K
|
€
81K
|
€
151K
|
€
35K
|
€
14K
|
|
|
1,78
|
3,24
|
3,11
|
1,94
|
1,43
|
1,05
|
0,56
|
0,71
|
0,71
|
1,50
|
2,12
|
3,18
|
1,09
|
4,55
|
3,60
|
1,99
|
1,53
|
1,89
|
1,25
|
1,16
|
|
|
-1,89
|
-3,30
|
-3,43
|
-2,62
|
-1,83
|
-4,03
|
-1,47
|
3,31
|
2,21
|
13,41
|
-129,29
|
11,60
|
-26,11
|
4,56
|
3,60
|
-7,07
|
-4,68
|
-11,99
|
1,25
|
1,17
|
|
|
58,40
|
32,66
|
17,31
|
11,25
|
6,66
|
2,83
|
1,72
|
1,17
|
1,08
|
2,69
|
4,32
|
4,99
|
2,27
|
4,56
|
3,60
|
5,54
|
4,54
|
4,49
|
1,25
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
814K
|
€
383K
|
€
283K
|
€
368K
|
€
457K
|
€
612K
|
€
471K
|
€
801K
|
€
844K
|
€
1,19M
|
€
1,10M
|
€
1,13M
|
€
314K
|
€
195K
|
€
198K
|
€
627K
|
€
597K
|
€
690K
|
€
546K
|
€
471K
|
|
|
€
458K
|
€
117K
|
€
88K
|
€
173K
|
€
257K
|
€
420K
|
€
334K
|
€
464K
|
€
776K
|
€
517K
|
€
339K
|
€
244K
|
€
123K
|
€
40K
|
€
83K
|
€
166K
|
€
184K
|
€
223K
|
€
205K
|
€
153K
|
|
|
€
14K
|
€
12K
|
€
16K
|
€
30K
|
€
55K
|
€
153K
|
€
97K
|
€
282K
|
€
339K
|
€
267K
|
€
152K
|
€
150K
|
€
59K
|
€
40K
|
€
53K
|
€
49K
|
€
52K
|
€
71K
|
€
141K
|
€
89K
|
|
|
|
|
|
|
|
€
9K
|
€
34K
|
|
€
264K
|
€
36K
|
€
30K
|
€
8K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
54K
|
€
64K
|
€
64K
|
|
|
43,75%
|
69,48%
|
69,00%
|
52,80%
|
43,73%
|
31,45%
|
29,15%
|
42,11%
|
8,01%
|
56,46%
|
69,14%
|
78,37%
|
60,91%
|
71,14%
|
49,89%
|
73,60%
|
69,22%
|
67,61%
|
62,47%
|
67,50%
|
|
|
|
|
|
|
|
0,05
|
0,25
|
|
3,91
|
0,05
|
0,04
|
0,01
|
|
|
0,30
|
0,06
|
0,07
|
0,12
|
0,19
|
0,20
|
|
|
4,71
|
1,54
|
3,14
|
2,56
|
2,46
|
2,28
|
|
|
|
|
|
|
1,25
|
0,96
|
|
3,16
|
|
1,80
|
6,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,31%
|
28,45%
|
14,16%
|
34,30%
|
51,10%
|
93,26%
|
30,47%
|
-21,02%
|
-438,63%
|
8,69%
|
14,76%
|
5,31%
|
41,67%
|
30,42%
|
6,18%
|
11,57%
|
-10,59%
|
28,97%
|
8,61%
|
-11,19%
|
|
|
25,38%
|
26,58%
|
0,58%
|
0,05%
|
3,68%
|
28,65%
|
-89,63%
|
-66,67%
|
-684,85%
|
-11,77%
|
0,94%
|
-0,48%
|
27,30%
|
28,88%
|
-12,69%
|
10,37%
|
-12,77%
|
26,86%
|
6,64%
|
-16,81%
|
|
|
11,10
|
18,47
|
0,40
|
0,03
|
1,61
|
9,01
|
-26,13
|
-28,08
|
-54,83
|
-6,64
|
0,65
|
-0,37
|
16,63
|
20,54
|
-6,33
|
7,63
|
-8,84
|
18,16
|
4,15
|
-11,35
|
|
|
25,38
|
26,58
|
0,58
|
0,05
|
3,68
|
28,65
|
-89,63
|
-66,67
|
-684,85
|
-11,77
|
0,94
|
-0,48
|
27,30
|
28,88
|
-12,69
|
10,37
|
-12,77
|
26,86
|
6,64
|
-16,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,28
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,28
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
2
|
2,20
|
4,90
|
6
|
4,80
|
4
|
4,20
|
4,30
|
2,80
|
4
|
4
|
4
|
4
|
4
|
4
|
|
|
|
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
€
8K
|
€
8K
|
€
11K
|
€
8K
|
€
12K
|
€
11K
|