N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
-141K
|
€
-15K
|
€
85K
|
€
-1K
|
€
146K
|
€
33K
|
€
56K
|
€
79K
|
€
67K
|
€
62K
|
€
76K
|
€
83K
|
€
96K
|
€
108K
|
€
92K
|
€
106K
|
€
23K
|
€
21K
|
€
29K
|
|
|
€
110K
|
€
-333K
|
€
-81K
|
€
71K
|
€
-33K
|
€
93K
|
€
-41K
|
€
-32K
|
€
-3K
|
€
-15K
|
€
-25K
|
€
-12K
|
€
-676
|
€
7K
|
€
9K
|
€
2K
|
€
17K
|
€
-7K
|
€
-1K
|
€
6K
|
|
|
€
332K
|
€
38K
|
€
114K
|
€
56K
|
€
-15K
|
€
12K
|
€
-82K
|
€
-41K
|
€
-9K
|
€
-6K
|
€
9K
|
€
34K
|
€
46K
|
€
46K
|
€
39K
|
€
30K
|
€
28K
|
€
5K
|
€
12K
|
€
13K
|
|
|
3,80
|
|
1,80
|
|
|
0,80
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
€
185K
|
€
1K
|
€
6K
|
€
82K
|
-
|
€
94K
|
-
|
€
15K
|
€
35K
|
€
24K
|
€
18K
|
€
31K
|
€
42K
|
€
48K
|
€
56K
|
€
39K
|
€
54K
|
€
15K
|
€
13K
|
€
21K
|
|
|
€
1K
|
€
793
|
€
214
|
-
|
€
500
|
€
1K
|
€
429
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
€
94
|
€
4K
|
€
83
|
€
2K
|
€
28
|
|
|
€
25K
|
€
19K
|
€
8K
|
-
|
€
2K
|
-
|
€
9K
|
€
28
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
-328K
|
€
-78K
|
€
84K
|
€
-21K
|
€
118K
|
€
-9K
|
€
19K
|
€
44K
|
€
30K
|
€
25K
|
€
37K
|
€
51K
|
€
58K
|
€
68K
|
€
54K
|
€
67K
|
€
20K
|
€
18K
|
€
25K
|
|
|
€
122K
|
€
-330K
|
€
-78K
|
€
84K
|
€
-32K
|
€
99K
|
€
-36K
|
€
-27K
|
€
2K
|
€
-9K
|
€
-15K
|
€
-4K
|
€
8K
|
€
20K
|
€
26K
|
€
12K
|
€
32K
|
€
-4K
|
€
-978
|
€
6K
|
|
|
€
110K
|
€
-333K
|
€
-81K
|
€
71K
|
€
-33K
|
€
93K
|
€
-41K
|
€
-32K
|
€
-3K
|
€
-15K
|
€
-25K
|
€
-12K
|
€
-676
|
€
7K
|
€
9K
|
€
2K
|
€
17K
|
€
-7K
|
€
-1K
|
€
6K
|
|
|
€
37K
|
€
3K
|
€
3K
|
€
-3K
|
€
-17K
|
|
€
1K
|
€
38K
|
€
59K
|
€
11K
|
€
12K
|
€
72K
|
€
75K
|
€
13K
|
€
38K
|
€
79K
|
€
58K
|
€
26K
|
€
7K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
128K
|
€
95K
|
€
54K
|
€
19K
|
€
26K
|
€
6K
|
€
5K
|
€
8K
|
€
8K
|
€
11K
|
€
14K
|
€
23K
|
€
13K
|
€
22K
|
€
19K
|
€
34K
|
€
35K
|
€
5K
|
€
8K
|
|
|
€
149K
|
€
-331K
|
€
-80K
|
€
71K
|
€
-22K
|
€
113K
|
€
-14K
|
€
14K
|
€
38K
|
€
25K
|
€
15K
|
€
30K
|
€
42K
|
€
45K
|
€
52K
|
€
44K
|
€
51K
|
€
17K
|
€
18K
|
€
25K
|
|
|
€
141K
|
€
30K
|
€
107K
|
€
58K
|
€
-4K
|
€
807
|
€
-43K
|
€
-11K
|
€
4K
|
€
830
|
€
7K
|
€
24K
|
€
28K
|
€
13K
|
€
-7K
|
€
-27K
|
€
-18K
|
€
15K
|
€
-13K
|
€
-9K
|
|
|
1,97
|
1,25
|
3,24
|
|
0,88
|
1,03
|
0,33
|
0,63
|
1,12
|
1,02
|
1,21
|
1,67
|
1,64
|
1,36
|
0,85
|
0,56
|
0,75
|
1,44
|
0,52
|
0,69
|
|
|
1,98
|
1,25
|
3,24
|
|
1,12
|
1,03
|
0,33
|
0,77
|
1,12
|
1,02
|
1,21
|
1,67
|
1,64
|
1,36
|
0,87
|
0,56
|
0,76
|
1,44
|
0,52
|
0,69
|
|
|
1,97
|
1,25
|
3,24
|
|
0,98
|
1,03
|
0,33
|
0,70
|
1,12
|
1,02
|
1,21
|
1,67
|
1,64
|
1,36
|
0,86
|
0,56
|
0,76
|
1,44
|
0,52
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
743K
|
€
155K
|
€
162K
|
€
58K
|
€
29K
|
€
60K
|
€
85K
|
€
109K
|
€
140K
|
€
135K
|
€
173K
|
€
230K
|
€
218K
|
€
170K
|
€
195K
|
€
202K
|
€
192K
|
€
90K
|
€
56K
|
€
77K
|
|
|
€
411K
|
€
117K
|
€
48K
|
-
|
€
43K
|
€
49K
|
€
167K
|
€
150K
|
€
149K
|
€
141K
|
€
165K
|
€
196K
|
€
172K
|
€
124K
|
€
156K
|
€
172K
|
€
164K
|
€
85K
|
€
45K
|
€
63K
|
|
|
€
145K
|
€
117K
|
€
48K
|
-
|
€
26K
|
€
28K
|
€
64K
|
€
28K
|
€
30K
|
€
37K
|
€
34K
|
€
36K
|
€
43K
|
€
35K
|
€
46K
|
€
62K
|
€
72K
|
€
33K
|
€
27K
|
€
29K
|
|
|
€
266K
|
|
|
-
|
€
14K
|
€
20K
|
€
103K
|
€
120K
|
€
119K
|
€
103K
|
€
131K
|
€
160K
|
€
129K
|
€
89K
|
€
110K
|
€
110K
|
€
92K
|
€
52K
|
€
17K
|
€
35K
|
|
|
44,65%
|
24,43%
|
70,37%
|
96,55%
|
-51,18%
|
19,51%
|
-96,03%
|
-37,57%
|
-6,52%
|
-4,49%
|
4,97%
|
14,76%
|
20,94%
|
27,19%
|
20,00%
|
14,66%
|
14,56%
|
5,40%
|
21,02%
|
17,36%
|
|
|
0,80
|
|
|
0
|
-0,98
|
1,71
|
-1,26
|
-2,92
|
-12,99
|
-17,10
|
15,23
|
4,71
|
2,83
|
1,92
|
2,82
|
3,73
|
3,30
|
10,76
|
1,44
|
2,62
|
|
|
2,55
|
|
|
0
|
|
0,41
|
|
7,89
|
3,40
|
4,62
|
6,63
|
5,23
|
3,38
|
2,13
|
2,28
|
3,16
|
2,45
|
4,33
|
2,42
|
2,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,91%
|
-872,83%
|
-70,55%
|
126,25%
|
149,56%
|
959,37%
|
16,71%
|
-34,60%
|
-418,95%
|
-407,38%
|
173,81%
|
88,21%
|
91,77%
|
98,12%
|
132,92%
|
147,45%
|
183,72%
|
340,39%
|
150,91%
|
187,47%
|
|
|
33,09%
|
-877,17%
|
-71,04%
|
126,25%
|
222,18%
|
793,86%
|
49,78%
|
77,73%
|
33,86%
|
242,73%
|
-293,24%
|
-34,54%
|
-1,48%
|
15,83%
|
23,99%
|
5,39%
|
60,54%
|
-144,65%
|
-12,37%
|
41,77%
|
|
|
14,77
|
-214,26
|
-49,99
|
121,90
|
-113,71
|
154,86
|
-47,81
|
-29,20
|
-2,21
|
-10,89
|
-14,57
|
-5,10
|
-0,31
|
4,30
|
4,80
|
0,79
|
8,81
|
-7,81
|
-2,60
|
7,25
|
|
|
33,09
|
-877,17
|
-71,04
|
126,25
|
222,18
|
793,86
|
49,78
|
77,73
|
33,86
|
242,73
|
-293,24
|
-34,54
|
-1,48
|
15,83
|
23,99
|
5,39
|
60,54
|
-144,65
|
-12,37
|
41,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
|
1,80
|
|
|
0,80
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
€
7K
|
|
€
5K
|
|
|
-
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
|
|
|