N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
275K
|
€
-5K
|
€
-8K
|
€
17K
|
€
37K
|
€
30K
|
€
18K
|
€
13K
|
€
-31K
|
|||||
|
€
-18K
|
€
273K
|
€
-12K
|
€
-30K
|
€
-37K
|
€
-26K
|
€
-131K
|
€
-83K
|
€
-51K
|
€
-63K
|
|||||
|
€
984
|
€
19K
|
€
-254K
|
€
-242K
|
€
-212K
|
€
-175K
|
€
-145K
|
€
-10K
|
€
76K
|
€
117K
|
|||||
|
€
35
|
€
294K
|
-
|
-
|
-
|
€
4K
|
-
|
€
14K
|
€
14K
|
€
8K
|
|||||
|
€
3K
|
-
|
€
230
|
€
255
|
€
747
|
-
|
€
344
|
|
|
|
|||||
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
13K
|
€
18K
|
€
11K
|
€
6K
|
|||||
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
||||
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
275K
|
€
-9K
|
€
-26K
|
€
-9K
|
€
5K
|
€
-96K
|
€
-58K
|
€
-32K
|
€
-45K
|
|||||
|
€
-18K
|
€
274K
|
€
-12K
|
€
-30K
|
€
-33K
|
€
-30K
|
€
-134K
|
€
-85K
|
€
-57K
|
€
-61K
|
|||||
|
€
-18K
|
€
273K
|
€
-12K
|
€
-30K
|
€
-37K
|
€
-26K
|
€
-131K
|
€
-83K
|
€
-51K
|
€
-63K
|
|||||
|
|
-
|
€
0
|
€
-17K
|
€
12K
|
€
14K
|
€
31K
|
€
27K
|
€
11K
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166
|
€
4K
|
€
8K
|
€
6K
|
€
5K
|
€
17K
|
€
33K
|
€
90K
|
€
98K
|
€
153K
|
|||||
|
€
-18K
|
€
274K
|
€
-9K
|
€
-26K
|
€
-13K
|
€
9K
|
€
-94K
|
€
-56K
|
€
-27K
|
€
-46K
|
|||||
|
€
984
|
€
17K
|
€
-107K
|
€
-98K
|
€
-61K
|
€
-17K
|
€
-12K
|
€
55K
|
€
85K
|
€
138K
|
|||||
|
1,04
|
3,36
|
0,08
|
0,12
|
0,29
|
0,54
|
0,77
|
1,93
|
3,03
|
4,25
|
|||||
|
1,04
|
3,36
|
0,08
|
0,12
|
0,29
|
0,54
|
0,71
|
1,68
|
2,53
|
3,70
|
|||||
|
1,04
|
3,36
|
0,08
|
0,12
|
0,29
|
0,54
|
0,77
|
1,93
|
3,04
|
4,25
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|
€
13K
|
€
19K
|
€
52K
|
€
71K
|
€
131K
|
€
196K
|
€
215K
|
€
282K
|
|||||
|
€
22K
|
€
7K
|
€
267K
|
€
261K
|
€
264K
|
€
246K
|
€
277K
|
€
206K
|
€
139K
|
€
164K
|
|||||
|
€
22K
|
€
7K
|
€
117K
|
€
111K
|
€
85K
|
€
37K
|
€
55K
|
€
59K
|
€
42K
|
€
43K
|
|||||
|
|
-
|
€
150K
|
€
150K
|
€
179K
|
€
209K
|
€
221K
|
€
147K
|
€
97K
|
€
122K
|
|||||
|
4,27%
|
72,89%
|
-1 943,32%
|
-1 303,87%
|
-405,26%
|
-247,12%
|
-110,46%
|
-5,31%
|
35,52%
|
41,64%
|
|||||
|
|
0
|
-0,59
|
-0,62
|
-0,84
|
-1,20
|
-1,52
|
-14,19
|
1,27
|
1,04
|
|||||
|
|
0,03
|
|
|
|
47,03
|
|
|
|
|
|||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 838,31%
|
1 437,06%
|
3,73%
|
10,92%
|
5,95%
|
-5,22%
|
64,66%
|
539,55%
|
-34,87%
|
-39,38%
|
|||||
|
-1 838,31%
|
1 432,83%
|
4,79%
|
12,48%
|
17,37%
|
15,06%
|
90,44%
|
802,95%
|
-67,13%
|
-53,52%
|
|||||
|
-78,47
|
1 044,46
|
-93,03
|
-162,71
|
-70,41
|
-37,22
|
-99,90
|
-42,60
|
-23,85
|
-22,29
|
|||||
|
-1 838,31
|
1 432,83
|
4,79
|
12,48
|
17,37
|
15,06
|
90,44
|
802,95
|
-67,13
|
-53,52
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,99
|
7,26
|
14,84
|
|||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
5,99
|
7,26
|
14,84
|
|||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4,90
|
4,10
|
|
|
|||||
|
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
|
|