N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
660K
|
€
567K
|
€
368K
|
€
190K
|
€
133K
|
€
229K
|
€
47K
|
€
53K
|
€
26K
|
€
6K
|
€
8K
|
€
46K
|
€
3K
|
€
-8K
|
€
2K
|
|
|
€
17K
|
€
122K
|
€
31K
|
€
-35K
|
€
16K
|
€
75K
|
€
129K
|
€
-89K
|
€
-38K
|
€
1K
|
€
-2K
|
€
6K
|
€
-3K
|
€
5K
|
€
-8K
|
€
111
|
|
|
€
239K
|
€
222K
|
€
100K
|
€
69K
|
€
104K
|
€
88K
|
€
13K
|
€
-116K
|
€
-27K
|
€
11K
|
€
10K
|
€
12K
|
€
6K
|
€
9K
|
€
4K
|
€
13K
|
|
|
1,80
|
8,80
|
14
|
10,80
|
7,50
|
2
|
2
|
3
|
2
|
1
|
|
|
0,50
|
0,20
|
|
|
|
|
€
21K
|
€
190K
|
€
36K
|
€
3K
|
€
9K
|
€
43K
|
€
109K
|
-
|
-
|
€
7K
|
€
3K
|
€
6K
|
€
22K
|
€
365
|
€
198
|
€
2K
|
|
|
€
3K
|
€
22K
|
€
55K
|
€
21K
|
€
5K
|
€
39K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
2K
|
€
77
|
€
16K
|
|
|
|
|
€
17K
|
€
27K
|
€
72K
|
€
36K
|
€
30K
|
€
16K
|
€
17K
|
€
17K
|
€
22K
|
€
6K
|
|
|
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
220K
|
€
35K
|
€
-35K
|
€
7K
|
€
49K
|
€
137K
|
€
-89K
|
€
-30K
|
€
9K
|
€
4K
|
€
7K
|
€
31K
|
€
-4K
|
€
-8K
|
€
1K
|
|
|
€
18K
|
€
220K
|
€
35K
|
€
-35K
|
€
7K
|
€
47K
|
€
122K
|
€
-92K
|
€
-37K
|
€
2K
|
€
-3K
|
€
5K
|
€
29K
|
€
-4K
|
€
-8K
|
€
1K
|
|
|
€
17K
|
€
122K
|
€
31K
|
€
-35K
|
€
16K
|
€
75K
|
€
129K
|
€
-89K
|
€
-38K
|
€
1K
|
€
-2K
|
€
6K
|
€
-3K
|
€
5K
|
€
-8K
|
€
111
|
|
|
|
|
|
|
|
|
€
-13K
|
€
0
|
€
29K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
53K
|
€
109K
|
€
32K
|
€
84K
|
€
18K
|
€
100K
|
€
88K
|
€
395K
|
€
78K
|
€
266K
|
€
61K
|
€
4K
|
€
39K
|
€
6K
|
€
3K
|
|
|
€
17K
|
€
122K
|
€
31K
|
€
-35K
|
€
16K
|
€
77K
|
€
144K
|
€
-87K
|
€
-31K
|
€
8K
|
€
5K
|
€
8K
|
€
-1K
|
€
5K
|
€
-8K
|
€
111
|
|
|
€
238K
|
€
220K
|
€
99K
|
€
68K
|
€
103K
|
€
78K
|
€
531
|
€
-157K
|
€
-62K
|
€
6K
|
€
7K
|
€
12K
|
€
4K
|
€
9K
|
€
4K
|
€
13K
|
|
|
1,23
|
1,32
|
1,51
|
2,05
|
1,05
|
1,02
|
1
|
0,90
|
0,94
|
1,01
|
1,01
|
1,02
|
1
|
1,01
|
2,01
|
4,76
|
|
|
1,24
|
1,33
|
1,60
|
2,05
|
1,05
|
1,01
|
0,98
|
0,86
|
0,89
|
0,92
|
0,98
|
0,96
|
0,93
|
0,94
|
4,95
|
-9,45
|
|
|
1,23
|
1,32
|
1,55
|
2,05
|
1,05
|
1,02
|
1
|
0,90
|
0,94
|
1,01
|
1,01
|
1,02
|
1
|
1,01
|
2,86
|
19,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,26M
|
€
908K
|
€
295K
|
€
133K
|
€
1,99M
|
€
3,27M
|
€
2,34M
|
€
1,48M
|
€
1,02M
|
€
780K
|
€
688K
|
€
672K
|
€
1,03M
|
€
730K
|
€
8K
|
€
16K
|
|
|
€
1,02M
|
€
686K
|
€
195K
|
€
64K
|
€
1,89M
|
€
3,18M
|
€
2,32M
|
€
1,60M
|
€
1,05M
|
€
769K
|
€
678K
|
€
661K
|
€
1,03M
|
€
720K
|
€
4K
|
€
3K
|
|
|
€
1,02M
|
€
685K
|
€
189K
|
€
64K
|
€
1,89M
|
€
3,18M
|
€
2,32M
|
€
1,60M
|
€
1,04M
|
€
753K
|
€
654K
|
€
661K
|
€
1,03M
|
€
720K
|
€
3K
|
€
824
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
24K
|
|
|
|
|
|
|
|
19,04%
|
24,43%
|
33,91%
|
51,83%
|
5,22%
|
2,68%
|
0,56%
|
-7,83%
|
-2,61%
|
1,39%
|
1,39%
|
1,76%
|
0,57%
|
1,26%
|
50,16%
|
79,01%
|
|
|
|
|
|
|
|
|
|
|
-0,27
|
1,45
|
2,51
|
|
|
|
|
|
|
|
56,05
|
3,11
|
5,58
|
|
283,67
|
64,44
|
16,98
|
|
|
86,66
|
160,38
|
99,90
|
32,95
|
|
|
2,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,25%
|
54,82%
|
30,94%
|
-50,51%
|
15,79%
|
88,24%
|
1 099,52%
|
74,55%
|
115,17%
|
73,76%
|
46,93%
|
65,98%
|
-22,73%
|
55,75%
|
-208,02%
|
0,89%
|
|
|
7,25%
|
54,82%
|
30,94%
|
-50,51%
|
15,79%
|
85,04%
|
984,74%
|
76,98%
|
140,46%
|
11,25%
|
-23,50%
|
49,95%
|
-54,77%
|
55,75%
|
-208,02%
|
0,89%
|
|
|
1,38
|
13,39
|
10,49
|
-26,18
|
0,82
|
2,28
|
5,53
|
-6,03
|
-3,66
|
0,16
|
-0,33
|
0,88
|
-0,31
|
0,70
|
-104,35
|
0,70
|
|
|
7,25
|
54,82
|
30,94
|
-50,51
|
15,79
|
85,04
|
984,74
|
76,98
|
140,46
|
11,25
|
-23,50
|
49,95
|
-54,77
|
55,75
|
-208,02
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
8,80
|
14
|
10,80
|
7,50
|
2
|
2
|
3
|
2
|
1
|
|
|
0,50
|
0,20
|
|
|
|
|
€
10K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
8K
|
€
9K
|
€
6K
|
€
11K
|
€
6K
|
|
|
|
€
11K
|
|
|