NB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
209K
|
€
166K
|
|
€
269K
|
€
268K
|
|
€
178K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,79%
|
25,87%
|
|
|
0,47%
|
|
|
|
|
|
€
57K
|
€
58K
|
€
63K
|
€
94K
|
€
56K
|
€
72K
|
€
50K
|
€
51K
|
€
46K
|
€
27K
|
€
5K
|
€
-4K
|
€
10K
|
€
7K
|
€
-2K
|
€
-1K
|
€
29K
|
€
3K
|
€
33K
|
€
11K
|
|
|
€
13K
|
€
12K
|
€
11K
|
€
47K
|
€
11K
|
€
48K
|
€
11K
|
€
12K
|
€
12K
|
€
-9K
|
€
-48K
|
€
-32K
|
€
3K
|
€
-18K
|
€
-15K
|
€
-26K
|
€
2K
|
€
-25K
|
€
13K
|
€
-16K
|
|
|
€
56K
|
€
43K
|
€
31K
|
€
20K
|
€
-27K
|
€
-37K
|
€
-85K
|
€
-97K
|
€
-109K
|
€
-121K
|
€
-112K
|
€
-65K
|
€
-33K
|
€
-36K
|
€
-65K
|
€
-49K
|
€
-23K
|
€
-25K
|
€
-574
|
€
-13K
|
|
|
€
41K
|
€
40K
|
€
14K
|
€
44K
|
€
16K
|
€
33K
|
€
13K
|
€
15K
|
€
13K
|
-
|
-
|
-
|
€
16K
|
€
7K
|
€
5K
|
-
|
€
21K
|
€
8K
|
€
12K
|
€
6K
|
|
|
€
64K
|
€
37K
|
€
22K
|
€
38K
|
€
74K
|
€
67K
|
€
37K
|
€
31K
|
€
27K
|
€
28K
|
€
29K
|
€
17K
|
€
16K
|
€
15K
|
€
5K
|
€
13K
|
€
23K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
6K
|
€
4K
|
€
1K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
11K
|
€
4K
|
€
2K
|
€
18K
|
|
|
|
€
1K
|
|
|
€
727
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
17K
|
€
17K
|
€
54K
|
€
22K
|
€
47K
|
€
18K
|
€
21K
|
€
18K
|
€
-3K
|
€
-44K
|
€
-25K
|
€
8K
|
€
-11K
|
€
-6K
|
€
-12K
|
€
15K
|
€
-15K
|
€
18K
|
€
-14K
|
|
|
2,94%
|
2,70%
|
|
|
|
|
|
|
|
|
|
|
2,84%
|
-5,40%
|
-3,37%
|
|
5,62%
|
-5,68%
|
|
-8,07%
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
49K
|
€
18K
|
€
42K
|
€
12K
|
€
14K
|
€
16K
|
€
-6K
|
€
-47K
|
€
-30K
|
€
3K
|
€
-16K
|
€
-14K
|
€
-25K
|
€
4K
|
€
-24K
|
€
14K
|
€
-15K
|
|
|
€
13K
|
€
12K
|
€
11K
|
€
47K
|
€
11K
|
€
48K
|
€
11K
|
€
12K
|
€
12K
|
€
-9K
|
€
-48K
|
€
-32K
|
€
3K
|
€
-18K
|
€
-15K
|
€
-26K
|
€
2K
|
€
-25K
|
€
13K
|
€
-16K
|
|
|
2,09%
|
1,83%
|
|
|
|
|
|
|
|
|
|
|
1,14%
|
-8,58%
|
-9,30%
|
|
0,85%
|
-9,22%
|
|
-8,76%
|
|
|
|
|
€
1
|
-
|
-
|
€
948
|
€
0
|
€
20K
|
€
0
|
€
0
|
€
3K
|
€
13K
|
€
3K
|
€
0
|
€
3K
|
€
14K
|
€
18K
|
€
17K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
107K
|
€
141K
|
€
116K
|
€
148K
|
€
140K
|
€
27K
|
€
35K
|
€
21K
|
€
17K
|
€
18K
|
€
5K
|
|
€
31
|
€
2K
|
€
1K
|
€
611
|
€
1K
|
€
3K
|
€
4K
|
|
|
€
13K
|
€
12K
|
€
12K
|
€
52K
|
€
15K
|
€
53K
|
€
17K
|
€
19K
|
€
15K
|
€
-6K
|
€
-44K
|
€
-27K
|
€
9K
|
€
-13K
|
€
-7K
|
€
-13K
|
€
14K
|
€
-16K
|
€
17K
|
€
-15K
|
|
|
€
49K
|
€
42K
|
€
30K
|
€
18K
|
€
-34K
|
€
-50K
|
€
-102K
|
€
-119K
|
€
-118K
|
€
-133K
|
€
-127K
|
€
-79K
|
€
-39K
|
€
-42K
|
€
-41K
|
€
-31K
|
€
-2K
|
€
-9K
|
€
18K
|
€
33K
|
|
|
1,28
|
1,21
|
1,13
|
1,09
|
0,86
|
0,78
|
0,48
|
0,48
|
0,46
|
0,38
|
0,49
|
0,65
|
0,82
|
0,84
|
0,84
|
0,87
|
0,99
|
0,95
|
1,13
|
1,34
|
|
|
0,51
|
0,56
|
0,66
|
0,66
|
0,66
|
0,67
|
0,23
|
0,27
|
0,17
|
0,10
|
0,11
|
0,04
|
0,03
|
0,19
|
0,12
|
0,11
|
0,12
|
0,12
|
0,03
|
0,26
|
|
|
1,28
|
1,21
|
1,13
|
1,09
|
0,86
|
0,78
|
0,48
|
0,48
|
0,46
|
0,38
|
0,49
|
0,65
|
0,82
|
0,84
|
0,84
|
0,87
|
0,99
|
0,96
|
1,13
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
242K
|
€
259K
|
€
217K
|
€
226K
|
€
188K
|
€
111K
|
€
132K
|
€
109K
|
€
93K
|
€
134K
|
€
162K
|
€
179K
|
€
227K
|
€
243K
|
€
244K
|
€
244K
|
€
231K
|
€
185K
|
€
131K
|
|
|
€
179K
|
€
199K
|
€
227K
|
€
197K
|
€
253K
|
€
226K
|
€
197K
|
€
229K
|
€
218K
|
€
214K
|
€
246K
|
€
226K
|
€
212K
|
€
263K
|
€
308K
|
€
293K
|
€
267K
|
€
257K
|
€
186K
|
€
144K
|
|
|
€
179K
|
€
199K
|
€
227K
|
€
197K
|
€
253K
|
€
226K
|
€
197K
|
€
229K
|
€
218K
|
€
214K
|
€
246K
|
€
226K
|
€
212K
|
€
261K
|
€
255K
|
€
238K
|
€
207K
|
€
203K
|
€
137K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
52K
|
€
55K
|
€
60K
|
€
52K
|
€
49K
|
€
49K
|
|
|
23,80%
|
17,80%
|
12,17%
|
9,40%
|
-11,73%
|
-19,68%
|
-76,89%
|
-73,20%
|
-100,22%
|
-130,12%
|
-83,80%
|
-39,92%
|
-18,32%
|
-15,96%
|
-26,67%
|
-20,23%
|
-9,41%
|
-10,93%
|
-0,31%
|
-10,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,07
|
-0,81
|
-1,12
|
-2,61
|
-2,04
|
-84,86
|
-3,64
|
|
|
9,88
|
11,68
|
13,69
|
3,62
|
11,27
|
4,85
|
10,82
|
11,09
|
11,78
|
|
|
|
25,38
|
|
|
|
17,65
|
|
10,56
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,47%
|
28,14%
|
39,14%
|
253,77%
|
-57,58%
|
-143,17%
|
-19,93%
|
-19,82%
|
-13,81%
|
5,02%
|
39,63%
|
41,44%
|
-27,62%
|
35,29%
|
11,26%
|
27,07%
|
-59,71%
|
64,26%
|
-2 937,98%
|
110,22%
|
|
|
23,00%
|
26,89%
|
35,18%
|
230,07%
|
-39,72%
|
-130,38%
|
-13,12%
|
-12,89%
|
-11,08%
|
7,47%
|
42,39%
|
49,08%
|
-10,18%
|
49,55%
|
23,87%
|
53,38%
|
-9,98%
|
97,73%
|
-2 231,26%
|
116,20%
|
|
|
5,47
|
4,79
|
4,28
|
21,62
|
4,66
|
25,65
|
10,09
|
9,44
|
11,11
|
-9,73
|
-35,52
|
-19,59
|
1,86
|
-7,91
|
-6,37
|
-10,80
|
0,94
|
-10,69
|
6,91
|
-11,91
|
|
|
23,00
|
26,89
|
35,18
|
230,07
|
-39,72
|
-130,38
|
-13,12
|
-12,89
|
-11,08
|
7,47
|
42,39
|
49,08
|
-10,18
|
49,55
|
23,87
|
53,38
|
-9,98
|
97,73
|
-2 231,26
|
116,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,07
|
0,83
|
|
|
|
|
|
|
|
|
|
|
6,53
|
84,52
|
63,96
|
|
34,12
|
31,32
|
|
39,54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,07
|
0,83
|
|
|
|
|
|
|
|
|
|
|
6,53
|
84,52
|
63,96
|
|
34,12
|
31,32
|
|
39,54
|
|
|
89,34
|
82,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,19
|
4,85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1
|
1
|
|
|
|
|
|
|
|
0,50
|
|
0,30
|
|
1
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
2K
|