N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
€
362K
|
€
504K
|
€
318K
|
€
282K
|
€
705K
|
€
310K
|
€
220K
|
€
281K
|
€
243K
|
€
66K
|
€
-405
|
€
-1K
|
|
|
€
-12K
|
€
-62K
|
€
102K
|
€
-107K
|
€
-137K
|
€
268K
|
€
-94K
|
€
-107K
|
€
-68K
|
€
62K
|
€
-67K
|
€
-89K
|
€
-4K
|
|
|
€
4K
|
€
16K
|
€
78K
|
€
-23K
|
€
83K
|
€
221K
|
€
-47K
|
€
47K
|
€
154K
|
€
-78K
|
€
-140K
|
€
-73K
|
€
16K
|
|
|
€
257K
|
€
207K
|
€
352K
|
€
200K
|
€
156K
|
€
513K
|
€
178K
|
€
114K
|
€
163K
|
€
156K
|
€
43K
|
-
|
€
772
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
293K
|
€
439K
|
€
252K
|
€
216K
|
€
634K
|
€
224K
|
€
160K
|
€
223K
|
€
221K
|
€
54K
|
€
-566
|
€
-3K
|
|
|
€
80K
|
€
16K
|
€
175K
|
€
-20K
|
€
-47K
|
€
370K
|
€
5K
|
€
-16K
|
€
18K
|
€
106K
|
€
-27K
|
€
-88K
|
€
-4K
|
|
|
€
-12K
|
€
-62K
|
€
102K
|
€
-107K
|
€
-137K
|
€
268K
|
€
-94K
|
€
-107K
|
€
-68K
|
€
62K
|
€
-67K
|
€
-89K
|
€
-4K
|
|
|
€
20K
|
€
800K
|
€
-97K
|
€
16K
|
€
254K
|
€
220K
|
€
586K
|
€
636K
|
€
2,19M
|
€
532K
|
€
1,99M
|
€
618K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
13K
|
€
15K
|
€
9K
|
€
21K
|
€
40K
|
€
71K
|
€
8K
|
€
919
|
€
8K
|
€
23K
|
|
€
5K
|
|
|
€
272K
|
€
214K
|
€
365K
|
€
165K
|
€
126K
|
€
532K
|
€
125K
|
€
69K
|
€
138K
|
€
176K
|
€
14K
|
€
-2K
|
€
-3K
|
|
|
€
-1,98M
|
€
-1,92M
|
€
-1,73M
|
€
-1,80M
|
€
-1,67M
|
€
-1,30M
|
€
-1,20M
|
€
-1,58M
|
€
-1,27M
|
€
-569K
|
€
-608K
|
€
-609K
|
€
10K
|
|
|
0,03
|
0,03
|
0,03
|
0,02
|
0,07
|
0,10
|
0,25
|
0,06
|
0,06
|
0,25
|
0,04
|
0
|
28,68
|
|
|
0,03
|
0,03
|
0,03
|
0,02
|
0,07
|
0,10
|
0,25
|
0,06
|
0,06
|
0,01
|
0,04
|
0
|
28,68
|
|
|
0,03
|
0,03
|
0,03
|
0,02
|
0,07
|
0,10
|
0,25
|
0,06
|
0,06
|
0,25
|
0,04
|
0
|
28,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,33M
|
€
5,59M
|
€
5,06M
|
€
5,41M
|
€
5,74M
|
€
5,77M
|
€
6,06M
|
€
5,40M
|
€
4,93M
|
€
3,05M
|
€
2,47M
|
€
539K
|
€
19K
|
|
|
€
5,32M
|
€
5,57M
|
€
4,98M
|
€
5,42M
|
€
5,65M
|
€
5,55M
|
€
6,11M
|
€
5,35M
|
€
4,77M
|
€
3,13M
|
€
2,60M
|
€
609K
|
€
358
|
|
|
€
2,04M
|
€
1,98M
|
€
1,79M
|
€
1,84M
|
€
1,79M
|
€
1,44M
|
€
1,58M
|
€
1,67M
|
€
1,35M
|
€
762K
|
€
631K
|
€
608K
|
€
358
|
|
|
€
3,28M
|
€
3,59M
|
€
3,19M
|
€
3,58M
|
€
3,86M
|
€
4,11M
|
€
4,52M
|
€
3,68M
|
€
3,42M
|
€
2,37M
|
€
1,97M
|
|
|
|
|
0,07%
|
0,28%
|
1,54%
|
-0,43%
|
1,45%
|
3,82%
|
-0,78%
|
0,87%
|
3,13%
|
-2,57%
|
-5,68%
|
-13,56%
|
83,37%
|
|
|
921,98
|
229,69
|
40,89
|
-152,54
|
46,24
|
18,61
|
-95,95
|
78,59
|
22,22
|
-30,21
|
-14,08
|
|
|
|
|
14,61
|
18,99
|
11,36
|
21,56
|
26,12
|
8,75
|
27,22
|
33,50
|
21,36
|
14,14
|
47,92
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 644,98%
|
1 372,29%
|
466,88%
|
-703,41%
|
151,24%
|
241,08%
|
-264,84%
|
147,03%
|
89,38%
|
-224,97%
|
-10,25%
|
2,59%
|
-16,79%
|
|
|
-339,37%
|
-400,00%
|
130,06%
|
455,46%
|
-164,34%
|
121,36%
|
199,37%
|
-228,91%
|
-43,91%
|
-78,77%
|
47,79%
|
121,64%
|
-26,33%
|
|
|
-0,23
|
-1,12
|
2,01
|
-1,98
|
-2,39
|
4,64
|
-1,55
|
-1,98
|
-1,37
|
2,02
|
-2,71
|
-16,50
|
-21,95
|
|
|
-339,37
|
-400,00
|
130,06
|
455,46
|
-164,34
|
121,36
|
199,37
|
-228,91
|
-43,91
|
-78,77
|
47,79
|
121,64
|
-26,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|