N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
296K
|
€
98K
|
€
121K
|
€
27K
|
€
15K
|
€
-55K
|
€
-65K
|
€
-61K
|
€
22K
|
€
32K
|
€
66K
|
€
229K
|
|
|
€
282K
|
€
85K
|
€
106K
|
€
250K
|
€
-1.70M
|
€
-65K
|
€
-68K
|
€
-34K
|
€
4K
|
€
15K
|
€
43K
|
€
135K
|
|
|
€
-971K
|
€
-1.25M
|
€
-1.34M
|
€
-1.44M
|
€
-1.69M
|
€
10K
|
€
75K
|
€
143K
|
€
177K
|
€
172K
|
€
157K
|
€
147K
|
|
|
€
208K
|
€
68K
|
€
83K
|
€
18K
|
€
9K
|
€
352
|
€
3K
|
€
5K
|
€
21K
|
€
30K
|
€
69K
|
€
229K
|
|
|
€
20K
|
€
13K
|
€
3K
|
€
8K
|
€
6K
|
€
3K
|
€
1K
|
€
1K
|
€
13K
|
€
19K
|
€
39K
|
€
92K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
76.84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
97K
|
€
118K
|
€
25K
|
€
12K
|
€
-57K
|
€
-67K
|
€
-62K
|
€
21K
|
€
31K
|
€
65K
|
€
226K
|
|
|
€
293K
|
€
95K
|
€
116K
|
€
24K
|
€
11K
|
€
-58K
|
€
-68K
|
€
-64K
|
€
18K
|
€
28K
|
€
61K
|
€
222K
|
|
|
€
282K
|
€
85K
|
€
106K
|
€
250K
|
€
-1.70M
|
€
-65K
|
€
-68K
|
€
-34K
|
€
4K
|
€
15K
|
€
38K
|
€
135K
|
|
|
€
5K
|
€
0
|
€
0
|
€
4K
|
€
2K
|
€
2K
|
-
|
€
0
|
€
0
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
763
|
€
3K
|
€
838
|
€
285
|
€
926
|
€
3K
|
€
13K
|
€
43K
|
€
21K
|
€
23K
|
|
|
€
284K
|
€
86K
|
€
108K
|
€
251K
|
€
-1.70M
|
€
-65K
|
€
-66K
|
€
-32K
|
€
7K
|
€
18K
|
€
47K
|
€
139K
|
|
|
€
-989K
|
€
-1.27M
|
€
-1.35M
|
€
-1.45M
|
€
-1.52M
|
€
-1.28M
|
€
-1.20M
|
€
-301K
|
€
-242K
|
€
-30K
|
€
-47K
|
€
61K
|
|
|
0.05
|
0.03
|
0.02
|
0.02
|
0.06
|
0.11
|
0.07
|
0.71
|
0.44
|
0.90
|
0.72
|
1.39
|
|
|
0.05
|
0.03
|
0.01
|
0.01
|
0.05
|
0.10
|
0.06
|
0.70
|
0.41
|
0.86
|
0.69
|
1.33
|
|
|
0.05
|
0.03
|
0.02
|
0.02
|
0.06
|
0.11
|
0.07
|
0.71
|
0.44
|
0.90
|
0.73
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
57K
|
€
40K
|
€
45K
|
€
100K
|
€
1.50M
|
€
1.43M
|
€
1.26M
|
€
717K
|
€
471K
|
€
322K
|
€
303K
|
|
|
€
1.04M
|
€
1.31M
|
€
1.38M
|
€
1.49M
|
€
1.79M
|
€
1.49M
|
€
1.35M
|
€
1.12M
|
€
540K
|
€
299K
|
€
165K
|
€
156K
|
|
|
€
1.04M
|
€
1.31M
|
€
1.38M
|
€
1.49M
|
€
1.62M
|
€
1.44M
|
€
1.30M
|
€
1.03M
|
€
428K
|
€
299K
|
€
162K
|
€
153K
|
|
|
|
|
|
|
€
177K
|
€
47K
|
€
54K
|
€
82K
|
€
109K
|
|
|
|
|
|
-1334.95%
|
-2184.61%
|
-3317.73%
|
-3220.66%
|
-1685.91%
|
0.67%
|
5.28%
|
11.34%
|
24.66%
|
36.58%
|
48.76%
|
48.6%
|
|
|
|
|
|
|
-0.10
|
4.70
|
0.72
|
0.58
|
0.62
|
|
|
|
|
|
3.54
|
13.57
|
11.72
|
58.84
|
155.78
|
|
|
|
26.04
|
9.68
|
2.55
|
0.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29.24%
|
-6.9%
|
-8.05%
|
-17.37%
|
100.55%
|
-649%
|
-87.43%
|
-22.11%
|
3.92%
|
10.49%
|
29.78%
|
94.22%
|
|
|
-29.07%
|
-6.77%
|
-7.93%
|
-17.29%
|
100.59%
|
-654.33%
|
-89.72%
|
-23.58%
|
2.45%
|
8.84%
|
27.6%
|
91.57%
|
|
|
388.09
|
147.95
|
263.02
|
556.69
|
-1,695.86
|
-4.37
|
-4.74
|
-2.68
|
0.60
|
3.23
|
13.46
|
44.51
|
|
|
-29.07
|
-6.77
|
-7.93
|
-17.29
|
100.59
|
-654.33
|
-89.72
|
-23.58
|
2.45
|
8.84
|
27.60
|
91.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|