N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
200K
|
€
-5K
|
€
111K
|
€
-116K
|
€
96K
|
€
63K
|
€
420K
|
€
122K
|
€
150K
|
€
263K
|
€
321K
|
€
411K
|
€
508K
|
€
330K
|
€
336K
|
|
|
€
288K
|
€
330K
|
€
82K
|
€
178K
|
€
-105K
|
€
37K
|
€
36K
|
€
250K
|
€
20K
|
€
45K
|
€
102K
|
€
16K
|
€
415K
|
€
68K
|
€
121K
|
€
115K
|
|
|
€
2.75M
|
€
2.53M
|
€
2.20M
|
€
2.12M
|
€
1.94M
|
€
2.05M
|
€
2.01M
|
€
617K
|
€
367K
|
€
347K
|
€
302K
|
€
1.46M
|
€
1.44M
|
€
1.03M
|
€
958K
|
€
837K
|
|
|
€
285K
|
€
313K
|
€
107K
|
€
150K
|
€
68K
|
€
110K
|
€
79K
|
€
309K
|
€
62K
|
€
80K
|
€
181K
|
€
189K
|
€
293K
|
€
332K
|
€
236K
|
€
314K
|
|
|
|
|
|
€
18K
|
€
22K
|
€
22K
|
|
€
603
|
€
43K
|
|
|
€
5K
|
|
€
956
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
24K
|
€
8K
|
€
12K
|
€
11K
|
€
12K
|
€
13K
|
€
988
|
€
1K
|
|
|
Dividendes
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
25.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
195K
|
€
-7K
|
€
107K
|
€
-133K
|
€
41K
|
€
7K
|
€
259K
|
€
45K
|
€
64K
|
€
155K
|
€
195K
|
€
291K
|
€
420K
|
€
287K
|
€
315K
|
|
|
€
159K
|
€
190K
|
€
-12K
|
€
98K
|
€
-137K
|
€
41K
|
€
7K
|
€
243K
|
€
27K
|
€
56K
|
€
130K
|
€
2K
|
€
72K
|
€
296K
|
€
100K
|
€
178K
|
|
|
€
291K
|
€
333K
|
€
86K
|
€
184K
|
€
-102K
|
€
37K
|
€
36K
|
€
250K
|
€
20K
|
€
45K
|
€
102K
|
€
16K
|
€
415K
|
€
68K
|
€
121K
|
€
115K
|
|
|
€
-3K
|
€
-22K
|
€
-2K
|
€
0
|
€
210K
|
€
0
|
€
-7K
|
-
|
€
37K
|
€
0
|
€
528
|
€
213K
|
€
626K
|
€
60K
|
€
304K
|
€
279K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
€
4K
|
€
1.02M
|
€
433K
|
€
7K
|
€
257K
|
€
3K
|
€
7K
|
€
121
|
€
4K
|
€
3K
|
€
7K
|
€
33K
|
€
71K
|
€
35K
|
|
|
€
292K
|
€
335K
|
€
87K
|
€
187K
|
€
-100K
|
€
37K
|
€
36K
|
€
267K
|
€
37K
|
€
53K
|
€
126K
|
€
231K
|
€
653K
|
€
210K
|
€
324K
|
€
266K
|
|
|
€
288K
|
€
261K
|
€
150K
|
€
1.24M
|
€
1.33M
|
€
1.85M
|
€
1.81M
|
€
603K
|
€
336K
|
€
608K
|
€
555K
|
€
313K
|
€
295K
|
€
266K
|
€
119K
|
€
99K
|
|
|
3.13
|
2.44
|
1.99
|
1.14
|
1.19
|
1.40
|
1.34
|
43.77
|
2.17
|
21.77
|
41.88
|
1.08
|
1.09
|
1.09
|
1.04
|
1.24
|
|
|
25.45
|
6.43
|
2.21
|
1.15
|
1.19
|
1.42
|
1.42
|
43.77
|
2.19
|
278.55
|
41.88
|
1.16
|
1.32
|
1.19
|
1.06
|
1.39
|
|
|
48.28
|
22.05
|
22.55
|
1.14
|
1.19
|
1.41
|
1.38
|
43.77
|
2.18
|
40.38
|
41.88
|
1.12
|
1.19
|
1.14
|
1.05
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.24M
|
€
5.36M
|
€
4.32M
|
€
11.19M
|
€
9.01M
|
€
6.74M
|
€
7.39M
|
€
631K
|
€
653K
|
€
649K
|
€
588K
|
€
5.66M
|
€
4.86M
|
€
4.07M
|
€
4.38M
|
€
1.43M
|
|
|
€
3.47M
|
€
2.80M
|
€
2.09M
|
€
9.04M
|
€
7.03M
|
€
4.66M
|
€
5.35M
|
€
14K
|
€
286K
|
€
29K
|
€
14K
|
€
3.95M
|
€
3.18M
|
€
2.83M
|
€
3.23M
|
€
417K
|
|
|
€
76K
|
€
125K
|
€
144K
|
€
8.99M
|
€
7.03M
|
€
4.63M
|
€
5.19M
|
€
14K
|
€
285K
|
€
16K
|
€
14K
|
€
3.80M
|
€
2.91M
|
€
2.72M
|
€
3.20M
|
€
395K
|
|
|
€
3.34M
|
€
2.62M
|
€
1.94M
|
€
429
|
€
654
|
€
654
|
€
654
|
|
|
|
|
|
|
|
|
|
|
|
43.96%
|
47.19%
|
50.9%
|
18.93%
|
21.54%
|
30.35%
|
27.19%
|
97.77%
|
56.18%
|
53.49%
|
51.34%
|
25.77%
|
29.69%
|
25.21%
|
21.88%
|
58.48%
|
|
|
1.22
|
1.04
|
0.88
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
21.18
|
14.38
|
|
84.28
|
|
112.79
|
722.54
|
0.05
|
6.37
|
0.46
|
0.09
|
20.22
|
10.94
|
6.75
|
11.25
|
1.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.65%
|
13.23%
|
3.97%
|
8.81%
|
-5.17%
|
1.8%
|
1.79%
|
43.2%
|
10.11%
|
15.23%
|
41.85%
|
15.83%
|
45.33%
|
20.42%
|
33.84%
|
31.77%
|
|
|
10.47%
|
13.03%
|
3.74%
|
8.39%
|
-5.42%
|
1.79%
|
1.78%
|
40.55%
|
5.34%
|
13.02%
|
33.66%
|
1.13%
|
28.81%
|
6.67%
|
12.59%
|
13.69%
|
|
|
4.60
|
6.15
|
1.90
|
1.59
|
-1.17
|
0.54
|
0.48
|
39.65
|
3.00
|
6.96
|
17.28
|
0.29
|
8.55
|
1.68
|
2.76
|
8.00
|
|
|
10.47
|
13.03
|
3.74
|
8.39
|
-5.42
|
1.79
|
1.78
|
40.55
|
5.34
|
13.02
|
33.66
|
1.13
|
28.81
|
6.67
|
12.59
|
13.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
0.90
|
1.00
|
1.70
|
1.70
|
1.90
|
2.70
|
2.70
|
2.70
|
1.90
|
1.00
|
0.10
|
|
|
|
|
|
|
|
€
6K
|
€
5K
|
€
5K
|
€
14K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
988
|
€
11K
|