N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
24K
|
€
49K
|
€
58K
|
€
28K
|
€
19K
|
€
19K
|
€
63K
|
€
32K
|
€
31K
|
€
26K
|
€
22K
|
€
33K
|
€
52K
|
€
48K
|
€
53K
|
€
51K
|
€
64K
|
€
50K
|
|
|
€
5K
|
€
-22K
|
€
-11K
|
€
28K
|
€
14K
|
€
6K
|
€
4K
|
€
29K
|
€
-271
|
€
-3K
|
€
-8K
|
€
13K
|
€
-21K
|
€
8K
|
€
20K
|
€
39K
|
€
-3K
|
€
11K
|
€
20K
|
|
|
€
62K
|
€
56K
|
€
78K
|
€
88K
|
€
61K
|
€
47K
|
€
244K
|
€
241K
|
€
211K
|
€
212K
|
€
215K
|
€
222K
|
€
244K
|
€
265K
|
€
257K
|
€
237K
|
€
298K
|
€
300K
|
€
289K
|
|
|
€
40K
|
€
18K
|
€
36K
|
€
44K
|
€
24K
|
€
14K
|
€
23K
|
€
62K
|
€
31K
|
€
32K
|
€
28K
|
€
24K
|
€
32K
|
€
53K
|
€
50K
|
€
51K
|
€
54K
|
€
65K
|
€
53K
|
|
|
€
5K
|
|
€
6K
|
|
|
|
€
2K
|
€
14K
|
€
10K
|
€
2K
|
€
3K
|
€
4K
|
€
11K
|
€
4K
|
€
3K
|
€
12K
|
€
3K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 774,76%
|
|
|
|
253,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
22K
|
€
48K
|
€
51K
|
€
27K
|
€
18K
|
€
14K
|
€
60K
|
€
26K
|
€
27K
|
€
22K
|
€
17K
|
€
25K
|
€
49K
|
€
45K
|
€
44K
|
€
49K
|
€
61K
|
€
47K
|
|
|
€
11K
|
€
-20K
|
€
6K
|
€
32K
|
€
17K
|
€
8K
|
€
6K
|
€
46K
|
€
13K
|
€
9K
|
€
3K
|
€
-5K
|
€
3K
|
€
26K
|
€
22K
|
€
21K
|
€
25K
|
€
36K
|
€
10K
|
|
|
€
5K
|
€
-22K
|
€
-11K
|
€
28K
|
€
14K
|
€
6K
|
€
4K
|
€
20K
|
€
-322
|
€
-3K
|
€
-8K
|
€
13K
|
€
-21K
|
€
8K
|
€
19K
|
€
39K
|
€
-3K
|
€
11K
|
€
20K
|
|
|
€
24K
|
€
24K
|
€
24K
|
€
27K
|
€
11K
|
€
16K
|
€
1K
|
€
1K
|
€
11K
|
€
0
|
-
|
€
48K
|
€
-2K
|
€
3K
|
€
741
|
€
53K
|
€
2K
|
€
5K
|
€
164K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331
|
€
12K
|
€
7K
|
|
€
411
|
|
€
192
|
€
12K
|
€
3K
|
€
8K
|
|
€
643
|
€
28K
|
€
30K
|
€
14K
|
€
42K
|
€
14K
|
€
26K
|
€
2K
|
|
|
€
47K
|
€
20K
|
€
31K
|
€
47K
|
€
24K
|
€
15K
|
€
12K
|
€
43K
|
€
13K
|
€
15K
|
€
11K
|
€
35K
|
€
999
|
€
32K
|
€
43K
|
€
63K
|
€
21K
|
€
36K
|
€
57K
|
|
|
€
2K
|
€
-7K
|
€
9K
|
€
15K
|
€
-319K
|
|
€
-127K
|
€
-139K
|
€
-173K
|
€
-187K
|
|
€
-189K
|
€
-179K
|
€
-168K
|
€
-186K
|
€
-219K
|
€
-164K
|
€
-243K
|
€
-265K
|
|
|
1,09
|
0,86
|
1,13
|
1,20
|
0
|
|
0
|
0,08
|
0,02
|
0,04
|
|
0
|
0,14
|
0,16
|
0,07
|
0,16
|
0,08
|
0,11
|
0,02
|
|
|
1,05
|
0,95
|
1,10
|
1,14
|
0
|
|
0
|
0,09
|
0,02
|
0,04
|
|
0
|
0,16
|
0,16
|
0,07
|
0,16
|
0,08
|
0,11
|
0,02
|
|
|
1,09
|
0,92
|
1,13
|
1,29
|
0
|
|
0
|
0,08
|
0,02
|
0,04
|
|
0
|
0,15
|
0,16
|
0,07
|
0,16
|
0,08
|
0,11
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
275K
|
€
350K
|
€
406K
|
€
399K
|
€
397K
|
€
391K
|
€
410K
|
€
413K
|
€
420K
|
€
431K
|
€
450K
|
€
453K
|
€
479K
|
€
482K
|
€
533K
|
€
476K
|
€
581K
|
€
578K
|
|
|
€
152K
|
€
219K
|
€
272K
|
€
318K
|
€
339K
|
€
351K
|
€
147K
|
€
169K
|
€
202K
|
€
208K
|
€
216K
|
€
228K
|
€
209K
|
€
214K
|
€
226K
|
€
296K
|
€
178K
|
€
280K
|
€
289K
|
|
|
€
25K
|
€
50K
|
€
70K
|
€
73K
|
€
319K
|
€
326K
|
€
127K
|
€
143K
|
€
167K
|
€
184K
|
€
180K
|
€
180K
|
€
197K
|
€
197K
|
€
201K
|
€
261K
|
€
178K
|
€
271K
|
€
270K
|
|
|
€
127K
|
€
165K
|
€
202K
|
€
240K
|
€
19K
|
€
23K
|
€
19K
|
€
19K
|
€
26K
|
€
14K
|
€
26K
|
€
38K
|
|
€
14K
|
€
25K
|
€
35K
|
|
€
9K
|
€
18K
|
|
|
28,80%
|
20,42%
|
22,24%
|
21,77%
|
15,18%
|
11,79%
|
62,46%
|
58,68%
|
51,11%
|
50,37%
|
49,86%
|
49,38%
|
53,88%
|
55,38%
|
53,24%
|
44,50%
|
62,56%
|
51,74%
|
50,04%
|
|
|
2,07
|
2,94
|
2,59
|
2,71
|
0,32
|
0,49
|
0,08
|
0,08
|
0,12
|
0,06
|
0,12
|
0,17
|
|
0,05
|
0,10
|
0,15
|
|
0,03
|
0,06
|
|
|
2,90
|
9,89
|
5,71
|
6,25
|
12,66
|
19,87
|
10,27
|
2,82
|
7,90
|
7,63
|
9,80
|
13,33
|
8,27
|
4,34
|
4,99
|
6,65
|
3,67
|
4,62
|
6,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,85%
|
36,25%
|
40,42%
|
52,65%
|
39,19%
|
31,40%
|
5,05%
|
17,82%
|
6,06%
|
7,16%
|
5,27%
|
15,71%
|
0,41%
|
11,90%
|
16,78%
|
26,66%
|
7,05%
|
11,94%
|
19,74%
|
|
|
8,73%
|
-38,66%
|
-13,60%
|
31,49%
|
22,66%
|
11,88%
|
1,47%
|
12,18%
|
-0,13%
|
-1,50%
|
-3,52%
|
5,97%
|
-8,77%
|
3,20%
|
7,67%
|
16,63%
|
-0,92%
|
3,78%
|
7,01%
|
|
|
2,51
|
-7,90
|
-3,03
|
6,86
|
3,44
|
1,40
|
0,92
|
7,14
|
-0,07
|
-0,75
|
-1,76
|
2,95
|
-4,72
|
1,77
|
4,08
|
7,40
|
-0,58
|
1,95
|
3,51
|
|
|
8,73
|
-38,66
|
-13,60
|
31,49
|
22,66
|
11,88
|
1,47
|
12,18
|
-0,13
|
-1,50
|
-3,52
|
5,97
|
-8,77
|
3,20
|
7,67
|
16,63
|
-0,92
|
3,78
|
7,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|