NT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
-13K
|
€
4K
|
€
-32K
|
€
-31K
|
€
-12K
|
€
-35K
|
|
|
€
-12K
|
€
-14K
|
€
1K
|
€
-132K
|
€
-75K
|
€
-20K
|
€
-45K
|
|
|
€
-216K
|
€
-204K
|
€
-191K
|
€
-192K
|
€
-60K
|
€
15K
|
€
35K
|
|
|
-
|
-
|
€
3K
|
-
|
-
|
€
615
|
€
2K
|
|
|
-
|
€
982
|
€
945
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
-13K
|
€
4K
|
€
-84K
|
€
-36K
|
€
-12K
|
€
-36K
|
|
|
€
-12K
|
€
-13K
|
€
6K
|
€
-127K
|
€
-66K
|
€
-18K
|
€
-44K
|
|
|
€
-12K
|
€
-14K
|
€
1K
|
€
-132K
|
€
-75K
|
€
-20K
|
€
-45K
|
|
|
|
|
|
€
-69K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
17K
|
€
29K
|
€
14K
|
€
95K
|
€
14K
|
|
|
€
-53K
|
€
-14K
|
€
-781
|
€
-88K
|
€
-45K
|
€
-14K
|
€
-37K
|
|
|
€
-216K
|
€
-204K
|
€
-101K
|
€
8K
|
€
70K
|
€
161K
|
€
15K
|
|
|
0,09
|
0,09
|
0,21
|
1,25
|
28,11
|
80,08
|
13,64
|
|
|
0,09
|
0,07
|
0,22
|
2,66
|
9,79
|
-202,21
|
13,64
|
|
|
0,09
|
0,09
|
0,24
|
1,78
|
32,46
|
210,02
|
13,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
21K
|
€
27K
|
€
40K
|
€
142K
|
€
217K
|
€
36K
|
|
|
€
237K
|
€
225K
|
€
218K
|
€
231K
|
€
203K
|
€
202K
|
€
1K
|
|
|
€
237K
|
€
225K
|
€
114K
|
€
22K
|
€
2K
|
€
775
|
€
1K
|
|
|
|
-
|
€
90K
|
€
200K
|
€
200K
|
€
200K
|
|
|
|
-1 065,98%
|
-974,59%
|
-700,12%
|
-484,20%
|
-42,29%
|
6,87%
|
96,78%
|
|
|
|
0
|
-0,47
|
-1,04
|
-3,32
|
13,41
|
|
|
|
Dettes / EBITDA
|
|
|
54,87
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,63%
|
6,64%
|
0,41%
|
45,98%
|
74,34%
|
-96,66%
|
-104,85%
|
|
|
5,60%
|
6,64%
|
-0,56%
|
68,62%
|
124,76%
|
-135,57%
|
-127,75%
|
|
|
-59,69
|
-64,68
|
3,95
|
-332,26
|
-52,76
|
-9,32
|
-123,63
|
|
|
5,60
|
6,64
|
-0,56
|
68,62
|
124,76
|
-135,57
|
-127,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|