N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
297K
|
€
249K
|
€
287K
|
€
132K
|
€
292K
|
€
236K
|
€
284K
|
€
262K
|
€
204K
|
€
134K
|
€
113K
|
€
49K
|
€
-2K
|
€
-144
|
€
-183
|
€
19K
|
€
26K
|
€
16K
|
€
7K
|
|
|
€
28K
|
€
30K
|
€
52K
|
€
73K
|
€
-85K
|
€
111K
|
€
16K
|
€
80K
|
€
64K
|
€
24K
|
€
-26K
|
€
-27K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
8K
|
€
7K
|
€
-1K
|
€
-2K
|
|
|
€
288K
|
€
261K
|
€
231K
|
€
179K
|
€
106K
|
€
192K
|
€
81K
|
€
65K
|
€
-16K
|
€
-79K
|
€
-103K
|
€
-77K
|
€
-50K
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
€
10K
|
€
3K
|
€
4K
|
|
|
3,80
|
2,80
|
2,80
|
1,80
|
3,80
|
3,70
|
3,90
|
4,10
|
3,10
|
3,10
|
3,10
|
2,80
|
2,60
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
82K
|
€
111K
|
€
132K
|
€
4K
|
€
197K
|
€
48K
|
€
111K
|
€
58K
|
€
30K
|
-
|
-
|
-
|
€
84
|
€
196
|
€
245
|
€
16K
|
€
26K
|
€
11K
|
€
5K
|
|
|
€
16K
|
€
18K
|
€
19K
|
€
16K
|
€
13K
|
€
41K
|
€
49K
|
€
46K
|
€
14K
|
€
15K
|
€
7K
|
€
5K
|
€
7K
|
|
|
€
5K
|
€
11K
|
€
5K
|
€
200
|
|
|
|
€
60K
|
€
60K
|
€
35K
|
€
34K
|
€
41K
|
€
28K
|
€
39K
|
€
37K
|
€
29K
|
€
34K
|
€
32K
|
€
26K
|
€
15K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
71K
|
€
93K
|
€
115K
|
€
-54K
|
€
176K
|
€
54K
|
€
131K
|
€
82K
|
€
43K
|
€
-14K
|
€
-21K
|
€
-43K
|
€
-2K
|
€
-144
|
€
-183
|
€
19K
|
€
26K
|
€
16K
|
€
7K
|
|
|
€
44K
|
€
46K
|
€
74K
|
€
95K
|
€
-81K
|
€
150K
|
€
30K
|
€
113K
|
€
71K
|
€
26K
|
€
-25K
|
€
-32K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
13K
|
€
13K
|
€
-446
|
€
-1K
|
|
|
€
28K
|
€
30K
|
€
52K
|
€
73K
|
€
-85K
|
€
111K
|
€
16K
|
€
80K
|
€
64K
|
€
24K
|
€
-26K
|
€
-27K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
8K
|
€
7K
|
€
-1K
|
€
-2K
|
|
|
€
0
|
€
76K
|
€
-3K
|
€
13K
|
€
35K
|
€
34K
|
€
41K
|
€
47K
|
€
5K
|
€
6K
|
€
1K
|
€
4K
|
€
48K
|
|
|
-
|
€
5K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211
|
€
86K
|
€
23K
|
€
30K
|
€
5K
|
€
81K
|
€
6K
|
€
31K
|
€
2K
|
€
21K
|
€
14K
|
€
16K
|
€
8K
|
€
8K
|
€
10K
|
€
15K
|
€
21K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
54K
|
€
55K
|
€
71K
|
€
94K
|
€
-58K
|
€
137K
|
€
40K
|
€
99K
|
€
75K
|
€
41K
|
€
-15K
|
€
-16K
|
€
-43K
|
€
-2K
|
€
-188
|
€
-195
|
€
14K
|
€
20K
|
€
15K
|
€
6K
|
|
|
€
244K
|
€
203K
|
€
193K
|
€
120K
|
€
52K
|
€
158K
|
€
52K
|
€
54K
|
€
-38K
|
€
-114K
|
€
-116K
|
€
-90K
|
€
-61K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
-8K
|
€
-15K
|
|
|
3,02
|
2,22
|
2,63
|
1,92
|
1,35
|
2,09
|
1,32
|
1,34
|
0,80
|
0,62
|
0,52
|
0,53
|
0,67
|
1,26
|
1,73
|
1,43
|
1,24
|
1,44
|
0,52
|
0,19
|
|
|
1,50
|
1,11
|
1,15
|
0,85
|
0,57
|
1,11
|
0,56
|
0,62
|
0,36
|
0,31
|
0,23
|
0,39
|
0,66
|
1,26
|
1,73
|
1,43
|
1,24
|
1,44
|
0,52
|
0,19
|
|
|
3,03
|
2,23
|
2,63
|
1,92
|
1,35
|
2,11
|
1,32
|
1,34
|
0,80
|
0,62
|
0,52
|
0,53
|
0,67
|
1,26
|
1,73
|
1,43
|
1,24
|
1,44
|
0,52
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
428K
|
€
458K
|
€
349K
|
€
310K
|
€
267K
|
€
361K
|
€
272K
|
€
258K
|
€
177K
|
€
224K
|
€
147K
|
€
134K
|
€
161K
|
€
10K
|
€
10K
|
€
16K
|
€
28K
|
€
22K
|
€
25K
|
€
36K
|
|
|
€
139K
|
€
197K
|
€
118K
|
€
131K
|
€
162K
|
€
169K
|
€
191K
|
€
194K
|
€
193K
|
€
303K
|
€
250K
|
€
212K
|
€
211K
|
€
8K
|
€
6K
|
€
10K
|
€
19K
|
€
12K
|
€
22K
|
€
32K
|
|
|
€
120K
|
€
166K
|
€
118K
|
€
131K
|
€
149K
|
€
143K
|
€
164K
|
€
159K
|
€
193K
|
€
303K
|
€
241K
|
€
193K
|
€
183K
|
€
8K
|
€
6K
|
€
10K
|
€
19K
|
€
12K
|
€
17K
|
€
18K
|
|
|
€
18K
|
€
31K
|
|
|
€
12K
|
€
24K
|
€
26K
|
€
34K
|
|
|
€
9K
|
€
19K
|
€
28K
|
|
|
|
|
|
€
6K
|
€
14K
|
|
|
67,45%
|
56,94%
|
66,13%
|
57,74%
|
39,54%
|
53,11%
|
29,77%
|
24,98%
|
-9,01%
|
-35,52%
|
-70,45%
|
-57,51%
|
-31,22%
|
23,77%
|
42,27%
|
36,51%
|
29,95%
|
46,78%
|
11,71%
|
12,19%
|
|
|
0,06
|
0,12
|
|
|
0,12
|
0,13
|
0,33
|
0,53
|
|
|
-0,09
|
-0,24
|
-0,55
|
|
|
|
|
|
1,96
|
3,06
|
|
|
1,98
|
2,77
|
1,28
|
1,14
|
|
0,96
|
3,54
|
1,48
|
2,34
|
7,05
|
|
|
|
|
|
|
1,02
|
0,46
|
1,42
|
4,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,75%
|
21,07%
|
30,69%
|
52,44%
|
-54,75%
|
71,31%
|
49,92%
|
153,26%
|
-470,36%
|
-51,48%
|
14,58%
|
21,14%
|
85,01%
|
-72,81%
|
-4,42%
|
-3,24%
|
170,20%
|
195,50%
|
497,73%
|
138,68%
|
|
|
9,61%
|
11,37%
|
22,54%
|
40,94%
|
-80,38%
|
57,81%
|
20,25%
|
124,72%
|
-398,39%
|
-30,10%
|
25,20%
|
35,10%
|
104,68%
|
-81,37%
|
-41,23%
|
-37,30%
|
93,73%
|
71,36%
|
-49,15%
|
-44,66%
|
|
|
6,48
|
6,48
|
14,91
|
23,64
|
-31,78
|
30,71
|
6,03
|
31,16
|
35,90
|
10,69
|
-17,76
|
-20,19
|
-32,68
|
-19,34
|
-17,43
|
-13,62
|
28,08
|
33,38
|
-5,76
|
-5,45
|
|
|
9,61
|
11,37
|
22,54
|
40,94
|
-80,38
|
57,81
|
20,25
|
124,72
|
-398,39
|
-30,10
|
25,20
|
35,10
|
104,68
|
-81,37
|
-41,23
|
-37,30
|
93,73
|
71,36
|
-49,15
|
-44,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
2,80
|
2,80
|
1,80
|
3,80
|
3,70
|
3,90
|
4,10
|
3,10
|
3,10
|
3,10
|
2,80
|
2,60
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
22K
|
€
12K
|
€
19K
|
€
11K
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
€
10K
|
€
9K
|
€
6K
|
|
|
|
|
|
|
|