N
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-488
|
€
133K
|
€
174K
|
€
235K
|
€
175K
|
€
135K
|
€
131K
|
€
126K
|
€
20K
|
€
21K
|
€
-24K
|
|
|
€
-5K
|
€
-1K
|
€
26K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
13K
|
€
10K
|
€
-35K
|
|
|
|
€
79K
|
€
80K
|
€
54K
|
€
49K
|
€
43K
|
€
37K
|
€
32K
|
€
25K
|
€
20K
|
€
-5K
|
€
-15K
|
|
|
-
|
€
4K
|
€
41K
|
€
10K
|
€
5K
|
€
12K
|
€
11K
|
€
12K
|
€
7K
|
€
20K
|
€
14K
|
-
|
|
|
|
|
€
9K
|
€
6K
|
€
4K
|
€
9K
|
€
6K
|
€
12K
|
€
6K
|
€
763
|
€
3K
|
€
1K
|
|
|
|
|
|
€
28K
|
€
46K
|
€
37K
|
€
24K
|
€
22K
|
€
30K
|
€
660
|
|
|
|
|
Dividendes
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-938
|
€
35K
|
€
7K
|
€
3K
|
€
10K
|
€
10K
|
€
10K
|
€
6K
|
€
18K
|
€
20K
|
€
-26K
|
|
|
€
-6K
|
€
-938
|
€
35K
|
€
7K
|
€
3K
|
€
10K
|
€
10K
|
€
10K
|
€
6K
|
€
18K
|
€
11K
|
€
-35K
|
|
|
€
-5K
|
€
-1K
|
€
26K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
13K
|
€
10K
|
€
-35K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490
|
€
13K
|
€
180K
|
€
36K
|
€
29K
|
€
31K
|
€
52K
|
€
19K
|
€
18K
|
€
26K
|
€
4K
|
€
2K
|
|
|
€
-5K
|
€
-1K
|
€
26K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|
€
14K
|
€
19K
|
€
-26K
|
|
|
-
|
€
79K
|
€
80K
|
€
54K
|
€
49K
|
€
43K
|
€
37K
|
€
32K
|
€
25K
|
€
24K
|
€
-16K
|
€
-24K
|
|
|
1.00
|
9.35
|
1.81
|
2.51
|
1.97
|
1.93
|
2.20
|
1.85
|
1.61
|
2.77
|
0.34
|
0.10
|
|
|
1.00
|
9.35
|
1.81
|
2.52
|
1.97
|
1.93
|
2.20
|
1.85
|
1.61
|
2.77
|
0.34
|
0.10
|
|
|
1.00
|
9.35
|
1.81
|
2.51
|
1.97
|
1.93
|
2.20
|
1.85
|
1.61
|
2.77
|
0.34
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
88K
|
€
180K
|
€
90K
|
€
99K
|
€
90K
|
€
68K
|
€
70K
|
€
65K
|
€
37K
|
€
35K
|
€
38K
|
|
|
€
71K
|
€
9K
|
€
99K
|
€
36K
|
€
50K
|
€
46K
|
€
31K
|
€
38K
|
€
40K
|
€
17K
|
€
40K
|
€
53K
|
|
|
€
71K
|
€
9K
|
€
99K
|
€
36K
|
€
50K
|
€
46K
|
€
31K
|
€
38K
|
€
40K
|
€
13K
|
€
24K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
16K
|
€
27K
|
|
|
0%
|
89.3%
|
44.66%
|
60.1%
|
49.19%
|
48.14%
|
54.46%
|
45.85%
|
37.75%
|
53.28%
|
-15.38%
|
-39.77%
|
|
|
|
|
|
|
|
|
|
|
|
0.20
|
-2.92
|
-1.77
|
|
|
|
|
2.84
|
4.87
|
19.85
|
4.84
|
3.19
|
3.65
|
6.31
|
0.96
|
1.97
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.63%
|
32.4%
|
10.06%
|
11.64%
|
14.33%
|
13.74%
|
23.02%
|
19.32%
|
69.2%
|
-356.88%
|
171.32%
|
|
|
|
-1.63%
|
32.4%
|
10.06%
|
11.64%
|
14.33%
|
13.74%
|
23.02%
|
19.32%
|
66.31%
|
-185.07%
|
231.58%
|
|
|
-6.78
|
-1.46
|
14.47
|
6.05
|
5.72
|
6.90
|
7.48
|
10.55
|
7.29
|
35.33
|
28.46
|
-92.11
|
|
|
|
-1.63
|
32.40
|
10.06
|
11.64
|
14.33
|
13.74
|
23.02
|
19.32
|
66.31
|
-185.07
|
231.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
2.90
|
2.70
|
2.00
|
2.00
|
1.70
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
14K
|
€
12K
|
€
11K
|
€
18K
|
|
|
|