O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-7K
|
€
3K
|
€
-32
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-2K
|
€
4K
|
€
-4K
|
€
10K
|
€
24K
|
€
21K
|
€
14K
|
€
6K
|
€
2K
|
|
|
€
-4K
|
€
-8K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
0
|
€
-17K
|
€
-2K
|
€
7K
|
€
9K
|
€
8K
|
€
-2K
|
€
-2K
|
|
|
€
-17K
|
€
-13K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-687
|
€
6K
|
€
6K
|
€
23K
|
€
25K
|
€
18K
|
€
9K
|
€
927
|
€
3K
|
|
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
302
|
€
13K
|
€
30K
|
€
28K
|
€
21K
|
€
6K
|
€
2K
|
|
|
€
71
|
|
€
286
|
€
874
|
|
|
€
303
|
€
1K
|
|
|
€
313
|
|
€
282
|
|
€
3K
|
€
1K
|
€
1K
|
€
129
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-7K
|
€
3K
|
€
-542
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
3K
|
€
-4K
|
€
9K
|
€
22K
|
€
20K
|
€
14K
|
€
6K
|
€
1K
|
|
|
€
-4K
|
€
-8K
|
€
3K
|
€
-990
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
365
|
€
-15K
|
€
-1K
|
€
12K
|
€
12K
|
€
8K
|
€
-1K
|
€
-496
|
|
|
€
-4K
|
€
-8K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-6K
|
€
-5K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
0
|
€
-17K
|
€
-2K
|
€
7K
|
€
9K
|
€
8K
|
€
-2K
|
€
-2K
|
|
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
-
|
|
|
|
€
1K
|
-
|
|
€
24K
|
€
11K
|
€
251
|
€
15K
|
€
328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
252
|
€
1K
|
€
4K
|
€
629
|
€
583
|
€
375
|
€
2K
|
€
151
|
€
131
|
€
525
|
€
235
|
€
2K
|
€
7K
|
€
8K
|
€
24K
|
€
532
|
€
6K
|
€
612
|
|
|
€
-3K
|
€
-8K
|
€
2K
|
€
-729
|
€
-2K
|
€
-6K
|
€
-4K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
3K
|
€
-6K
|
€
9K
|
€
17K
|
€
17K
|
€
13K
|
€
5K
|
€
177
|
|
|
€
-18K
|
€
-15K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
-10K
|
€
-5K
|
€
-2K
|
€
-687
|
€
5K
|
€
4K
|
|
€
2K
|
€
9K
|
€
3K
|
€
-10K
|
€
639
|
|
|
0,35
|
0,44
|
0,65
|
0,70
|
0,67
|
0,75
|
0,66
|
0,79
|
0,73
|
0,92
|
4,97
|
510,86
|
|
1,15
|
1,49
|
3,12
|
0,38
|
2,90
|
|
|
0,12
|
0,20
|
0,28
|
0,25
|
0,12
|
0,19
|
0,24
|
0,35
|
0,73
|
0,92
|
4,97
|
510,86
|
|
1,15
|
1,49
|
3,12
|
0,38
|
2,90
|
|
|
0,35
|
0,44
|
0,65
|
0,70
|
0,67
|
0,75
|
0,66
|
0,79
|
0,73
|
0,92
|
4,97
|
510,86
|
|
1,15
|
1,49
|
3,12
|
0,38
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
16K
|
€
16K
|
€
12K
|
€
14K
|
€
20K
|
€
23K
|
€
7K
|
€
8K
|
€
8K
|
€
6K
|
€
23K
|
€
38K
|
€
36K
|
€
11K
|
€
17K
|
€
4K
|
|
|
€
28K
|
€
26K
|
€
21K
|
€
22K
|
€
18K
|
€
17K
|
€
28K
|
€
26K
|
€
9K
|
€
8K
|
€
1K
|
€
7
|
€
307
|
€
14K
|
€
18K
|
€
2K
|
€
16K
|
€
336
|
|
|
€
28K
|
€
26K
|
€
21K
|
€
22K
|
€
18K
|
€
17K
|
€
28K
|
€
26K
|
€
9K
|
€
8K
|
€
1K
|
€
7
|
|
€
14K
|
€
18K
|
€
2K
|
€
16K
|
€
336
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-153,31%
|
-98,35%
|
-31,98%
|
-43,11%
|
-44,39%
|
-24,24%
|
-39,61%
|
-13,47%
|
-37,02%
|
-8,93%
|
82,53%
|
99,89%
|
98,68%
|
64,38%
|
50,19%
|
80,42%
|
5,42%
|
78,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,47
|
|
|
|
|
|
|
|
0,38
|
|
0,03
|
0,62
|
0,90
|
0,12
|
2,75
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,13%
|
57,76%
|
-34,79%
|
10,85%
|
30,31%
|
167,51%
|
51,98%
|
188,98%
|
72,35%
|
391,73%
|
50,39%
|
-99,81%
|
40,45%
|
70,16%
|
92,62%
|
154,22%
|
509,92%
|
5,89%
|
|
|
21,92%
|
61,33%
|
-33,65%
|
17,52%
|
38,40%
|
188,51%
|
60,96%
|
211,99%
|
72,35%
|
463,53%
|
0,00%
|
-271,11%
|
-7,15%
|
27,55%
|
48,87%
|
89,26%
|
-224,06%
|
-54,96%
|
|
|
-33,60
|
-60,32
|
10,76
|
-7,55
|
-17,05
|
-45,69
|
-24,15
|
-28,56
|
-26,79
|
-41,41
|
0,00
|
-270,81
|
-7,05
|
17,74
|
24,53
|
71,78
|
-12,14
|
-42,99
|
|
|
21,92
|
61,33
|
-33,65
|
17,52
|
38,40
|
188,51
|
60,96
|
211,99
|
72,35
|
463,53
|
0,00
|
-271,11
|
-7,15
|
27,55
|
48,87
|
89,26
|
-224,06
|
-54,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,71
|
78,28
|
23,99
|
76,20
|
|
27,66
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,71
|
78,28
|
23,99
|
76,20
|
|
27,66
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|