O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
176K
|
€
128K
|
€
94K
|
€
157K
|
€
178K
|
€
124K
|
€
130K
|
€
138K
|
€
132K
|
€
144K
|
€
142K
|
€
104K
|
|
|
€
-130K
|
€
13K
|
€
-27K
|
€
-9K
|
€
24K
|
€
34K
|
€
3K
|
€
7K
|
€
27K
|
€
27K
|
€
26K
|
€
36K
|
€
-42K
|
|
|
€
-45K
|
€
87K
|
€
78K
|
€
135K
|
€
145K
|
€
147K
|
€
114K
|
€
112K
|
€
106K
|
€
81K
|
€
55K
|
€
6K
|
€
-30K
|
|
|
-
|
€
64K
|
€
34K
|
€
49K
|
€
114K
|
€
135K
|
€
86K
|
€
95K
|
€
113K
|
€
108K
|
€
116K
|
€
112K
|
€
74K
|
|
|
€
8K
|
€
5K
|
€
11K
|
€
16K
|
€
24K
|
€
19K
|
|
€
18K
|
€
16K
|
€
11K
|
€
8K
|
€
19K
|
€
2K
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
34K
|
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
22,05%
|
|
|
101,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
82K
|
€
44K
|
€
63K
|
€
138K
|
€
163K
|
€
117K
|
€
129K
|
€
137K
|
€
131K
|
€
144K
|
€
141K
|
€
93K
|
|
|
€
-124K
|
€
21K
|
€
-18K
|
€
492
|
€
53K
|
€
64K
|
€
23K
|
€
32K
|
€
62K
|
€
58K
|
€
60K
|
€
55K
|
€
-38K
|
|
|
€
-130K
|
€
13K
|
€
-27K
|
€
-9K
|
€
24K
|
€
34K
|
€
3K
|
€
7K
|
€
27K
|
€
27K
|
€
-5K
|
€
36K
|
€
-42K
|
|
|
€
15K
|
€
2K
|
€
22K
|
€
-218
|
€
16K
|
€
12K
|
€
28K
|
€
81K
|
€
19K
|
€
23K
|
€
127K
|
€
356K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
€
762
|
€
231
|
€
38K
|
€
50K
|
€
21K
|
€
20K
|
€
54K
|
€
12K
|
€
14K
|
€
51K
|
€
12K
|
|
|
€
-72K
|
€
74K
|
€
35K
|
€
53K
|
€
109K
|
€
133K
|
€
97K
|
€
105K
|
€
102K
|
€
100K
|
€
110K
|
€
122K
|
€
89K
|
|
|
€
-274K
|
€
-146K
|
€
-175K
|
€
-119K
|
€
-124K
|
€
-136K
|
€
-228K
|
€
-285K
|
€
-268K
|
€
-311K
|
€
-346K
|
€
-311K
|
€
-37K
|
|
|
0,04
|
0,26
|
0,18
|
0,18
|
0,44
|
0,42
|
0,19
|
0,15
|
0,23
|
0,12
|
0,15
|
0,28
|
0,91
|
|
|
0,04
|
0,26
|
0,18
|
0,18
|
0,44
|
0,42
|
0,19
|
0,15
|
0,23
|
0,12
|
0,15
|
0,28
|
0,91
|
|
|
0,04
|
0,26
|
0,18
|
0,18
|
0,44
|
0,42
|
0,19
|
0,15
|
0,23
|
0,12
|
0,15
|
0,28
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
440K
|
€
487K
|
€
514K
|
€
651K
|
€
721K
|
€
760K
|
€
823K
|
€
870K
|
€
887K
|
€
956K
|
€
973K
|
€
941K
|
|
|
€
401K
|
€
353K
|
€
409K
|
€
379K
|
€
506K
|
€
574K
|
€
646K
|
€
710K
|
€
764K
|
€
807K
|
€
901K
|
€
967K
|
€
971K
|
|
|
€
286K
|
€
198K
|
€
214K
|
€
144K
|
€
224K
|
€
236K
|
€
281K
|
€
335K
|
€
349K
|
€
352K
|
€
406K
|
€
432K
|
€
396K
|
|
|
€
115K
|
€
155K
|
€
195K
|
€
235K
|
€
282K
|
€
338K
|
€
365K
|
€
375K
|
€
415K
|
€
455K
|
€
495K
|
€
535K
|
€
575K
|
|
|
-12,50%
|
19,75%
|
16,06%
|
26,23%
|
22,31%
|
20,38%
|
15,01%
|
13,67%
|
12,22%
|
9,09%
|
5,78%
|
0,61%
|
-3,17%
|
|
|
-2,58
|
1,78
|
2,49
|
1,74
|
1,94
|
2,30
|
3,20
|
3,33
|
3,90
|
5,64
|
8,95
|
89,77
|
-19,29
|
|
|
|
4,28
|
9,25
|
5,99
|
3,67
|
3,52
|
5,53
|
5,50
|
5,58
|
6,14
|
6,27
|
6,86
|
10,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,00%
|
85,57%
|
44,28%
|
39,70%
|
75,32%
|
90,32%
|
85,05%
|
93,27%
|
96,17%
|
123,56%
|
199,55%
|
2 042,85%
|
-297,31%
|
|
|
292,36%
|
14,52%
|
-34,76%
|
-6,89%
|
16,67%
|
23,19%
|
2,44%
|
6,50%
|
25,36%
|
32,93%
|
47,61%
|
600,23%
|
141,59%
|
|
|
-36,54
|
2,87
|
-5,58
|
-1,81
|
3,72
|
4,73
|
0,37
|
0,89
|
3,10
|
2,99
|
2,75
|
3,68
|
-4,49
|
|
|
292,36
|
14,52
|
-34,76
|
-6,89
|
16,67
|
23,19
|
2,44
|
6,50
|
25,36
|
32,93
|
47,61
|
600,23
|
141,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|