OP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
70K
|
€
138K
|
€
233K
|
€
141K
|
€
90K
|
€
59K
|
€
-7K
|
€
948
|
€
-3K
|
€
6K
|
€
-1K
|
€
-959
|
€
-6K
|
€
-26K
|
€
17K
|
€
2K
|
|
|
€
11K
|
€
883
|
€
25K
|
€
55K
|
€
1K
|
€
5K
|
€
52K
|
€
-9K
|
€
-1K
|
€
-4K
|
€
4K
|
€
-5K
|
€
-5K
|
€
-13K
|
€
-28K
|
€
14K
|
€
2K
|
|
|
€
70K
|
€
59K
|
€
58K
|
€
33K
|
€
32K
|
€
31K
|
€
26K
|
€
-26K
|
€
-17K
|
€
-5K
|
€
-11K
|
€
-15K
|
€
-10K
|
€
-5K
|
€
8K
|
€
25K
|
€
11K
|
|
|
€
30K
|
€
48K
|
€
64K
|
€
157K
|
€
29K
|
€
7K
|
€
43K
|
-
|
€
190
|
-
|
€
3K
|
-
|
-
|
-
|
€
375
|
€
18K
|
€
2K
|
|
|
€
48K
|
€
85K
|
€
16K
|
€
10K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
€
179
|
€
4K
|
€
319
|
|
|
|
-
|
€
8K
|
€
5K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
99,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
65K
|
€
78K
|
€
181K
|
€
39K
|
€
8K
|
€
52K
|
€
-8K
|
€
270
|
€
-3K
|
€
4K
|
€
-1K
|
€
-973
|
€
-7K
|
€
-27K
|
€
15K
|
€
2K
|
|
|
€
34K
|
€
64K
|
€
78K
|
€
181K
|
€
39K
|
€
8K
|
€
52K
|
€
-9K
|
€
-530
|
€
-4K
|
€
4K
|
€
-5K
|
€
-4K
|
€
-8K
|
€
-28K
|
€
15K
|
€
2K
|
|
|
€
11K
|
€
883
|
€
25K
|
€
55K
|
€
1K
|
€
5K
|
€
52K
|
€
-9K
|
€
-1K
|
€
-4K
|
€
4K
|
€
-5K
|
€
-5K
|
€
-13K
|
€
-28K
|
€
14K
|
€
2K
|
|
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
57K
|
|
€
376
|
€
93
|
€
59K
|
€
110K
|
€
2K
|
€
171
|
€
1K
|
|
|
€
226
|
€
18
|
€
222
|
€
24K
|
€
7K
|
|
|
€
12K
|
€
1K
|
€
25K
|
€
55K
|
€
1K
|
€
5K
|
€
52K
|
€
-8K
|
€
-467
|
€
-3K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-12K
|
€
-27K
|
€
14K
|
€
2K
|
|
|
€
152K
|
€
147K
|
€
159K
|
€
433K
|
€
232K
|
€
31K
|
€
26K
|
€
-26K
|
€
-17K
|
€
-7K
|
|
€
-19K
|
€
-17K
|
€
-8K
|
€
4K
|
€
25K
|
€
11K
|
|
|
1,21
|
1,18
|
1,16
|
1,53
|
1,29
|
1,04
|
1,13
|
0,73
|
0,12
|
0,21
|
|
0,40
|
0,44
|
0,57
|
1,68
|
7,16
|
33,94
|
|
|
0,77
|
0,79
|
0,79
|
0,39
|
0,08
|
0,12
|
0,87
|
0,73
|
0,12
|
0,21
|
|
0,40
|
0,44
|
0,57
|
1,68
|
7,16
|
33,94
|
|
|
1,21
|
1,18
|
1,16
|
1,53
|
1,29
|
1,04
|
1,29
|
0,73
|
0,12
|
0,21
|
|
0,40
|
0,44
|
0,57
|
1,68
|
7,16
|
33,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
998K
|
€
1,20M
|
€
1,25M
|
€
1,03M
|
€
828K
|
€
225K
|
€
70K
|
€
3K
|
€
3K
|
|
€
16K
|
€
20K
|
€
14K
|
€
14K
|
€
29K
|
€
11K
|
|
|
€
850K
|
€
939K
|
€
1,14M
|
€
1,21M
|
€
996K
|
€
797K
|
€
198K
|
€
96K
|
€
20K
|
€
9K
|
€
11K
|
€
31K
|
€
30K
|
€
19K
|
€
6K
|
€
4K
|
€
319
|
|
|
€
725K
|
€
814K
|
€
1,02M
|
€
815K
|
€
796K
|
€
796K
|
€
174K
|
€
96K
|
€
20K
|
€
9K
|
€
11K
|
€
31K
|
€
30K
|
€
19K
|
€
6K
|
€
4K
|
€
319
|
|
|
€
125K
|
€
125K
|
€
125K
|
€
400K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,57%
|
5,88%
|
4,80%
|
2,62%
|
3,14%
|
3,76%
|
11,76%
|
-36,61%
|
-532,91%
|
-153,90%
|
|
-92,76%
|
-48,54%
|
-39,32%
|
56,79%
|
86,04%
|
97,05%
|
|
|
1,80
|
2,13
|
2,16
|
12,25
|
6,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,15
|
14,54
|
14,67
|
6,71
|
25,84
|
100,57
|
3,79
|
|
73,32
|
|
3,08
|
|
|
|
|
0,26
|
0,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,65%
|
2,17%
|
43,45%
|
169,65%
|
3,47%
|
15,18%
|
197,21%
|
32,03%
|
2,80%
|
61,37%
|
-32,05%
|
9,96%
|
10,69%
|
228,56%
|
-341,88%
|
57,67%
|
14,36%
|
|
|
15,71%
|
1,51%
|
43,45%
|
169,65%
|
3,47%
|
15,18%
|
197,21%
|
35,15%
|
7,61%
|
76,24%
|
-32,05%
|
33,27%
|
45,63%
|
246,09%
|
-353,88%
|
57,67%
|
14,36%
|
|
|
1,19
|
0,09
|
2,09
|
4,44
|
0,11
|
0,57
|
23,18
|
-12,87
|
-40,55
|
-117,33
|
|
-30,87
|
-22,15
|
-96,75
|
-200,97
|
49,61
|
13,93
|
|
|
15,71
|
1,51
|
43,45
|
169,65
|
3,47
|
15,18
|
197,21
|
35,15
|
7,61
|
76,24
|
-32,05
|
33,27
|
45,63
|
246,09
|
-353,88
|
57,67
|
14,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
3
|
1,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|