O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-500
|
€
36K
|
€
9K
|
€
-4K
|
€
37K
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-527
|
€
25K
|
€
3K
|
€
-9K
|
€
21K
|
|
|
€
41K
|
€
44K
|
€
45K
|
€
46K
|
€
46K
|
€
21K
|
€
18K
|
€
27K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
40K
|
€
8K
|
€
624
|
€
29K
|
|
|
|
|
|
|
€
76
|
|
€
14K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
35K
|
€
9K
|
€
-5K
|
€
36K
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-1K
|
€
35K
|
€
9K
|
€
-5K
|
€
36K
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-527
|
€
25K
|
€
3K
|
€
-9K
|
€
21K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
9K
|
€
8K
|
€
16K
|
€
46K
|
€
5K
|
€
3K
|
€
9K
|
|
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-527
|
€
25K
|
€
3K
|
€
-9K
|
€
21K
|
|
|
€
41K
|
€
44K
|
€
45K
|
€
46K
|
€
46K
|
€
21K
|
€
18K
|
€
27K
|
|
|
100,62
|
|
20,93
|
417,91
|
3,31
|
1,10
|
1,05
|
1,13
|
|
|
100,62
|
|
31,80
|
417,91
|
4,19
|
0,09
|
0,17
|
0,07
|
|
|
100,62
|
|
25,24
|
417,91
|
3,70
|
1,11
|
1,05
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
44K
|
€
47K
|
€
46K
|
€
66K
|
€
236K
|
€
375K
|
€
234K
|
|
|
€
408
|
-
|
€
2K
|
€
110
|
€
20K
|
€
215K
|
€
357K
|
€
207K
|
|
|
€
408
|
-
|
€
2K
|
€
110
|
€
18K
|
€
213K
|
€
357K
|
€
207K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
99,01%
|
100,00%
|
95,22%
|
99,76%
|
69,81%
|
8,95%
|
4,72%
|
11,41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57
|
24,87
|
|
5,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,50%
|
-2,66%
|
-2,31%
|
-1,15%
|
54,43%
|
16,31%
|
-51,06%
|
76,80%
|
|
|
-7,50%
|
-2,66%
|
-2,31%
|
-1,15%
|
54,43%
|
16,31%
|
-51,06%
|
76,80%
|
|
|
-7,42
|
-2,66
|
-2,20
|
-1,15
|
38,00
|
1,46
|
-2,41
|
8,76
|
|
|
-7,50
|
-2,66
|
-2,31
|
-1,15
|
54,43
|
16,31
|
-51,06
|
76,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|