O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
3K
|
€
-290
|
€
-1K
|
€
-194
|
€
-1K
|
€
105K
|
€
-538
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
13K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
|
|
€
-15K
|
€
2K
|
€
-850
|
€
-1K
|
€
17K
|
€
-5K
|
€
60K
|
€
-20K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
-2K
|
€
3K
|
€
2K
|
€
316
|
€
-5K
|
€
1K
|
€
-1K
|
|
|
€
6K
|
€
21K
|
€
19K
|
€
67K
|
€
68K
|
€
52K
|
€
87K
|
€
61K
|
€
30K
|
€
25K
|
€
20K
|
€
16K
|
€
14K
|
€
16K
|
€
12K
|
€
10K
|
€
10K
|
€
14K
|
€
13K
|
|
|
€
198
|
€
3K
|
€
816
|
€
3K
|
€
4K
|
€
3K
|
€
115K
|
€
3K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
8K
|
€
11K
|
€
11K
|
€
9K
|
€
8K
|
€
10K
|
€
8K
|
|
|
€
3K
|
€
5K
|
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
-
|
€
294
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
48K
|
|
|
€
30K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
56.79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
3K
|
€
-696
|
€
-1K
|
€
-3K
|
€
-4K
|
€
103K
|
€
-3K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
10K
|
€
14K
|
€
13K
|
€
12K
|
€
8K
|
€
13K
|
€
11K
|
|
|
€
-13K
|
€
3K
|
€
-696
|
€
-1K
|
€
22K
|
€
-4K
|
€
78K
|
€
-15K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
4K
|
€
7K
|
€
7K
|
€
5K
|
€
-132
|
€
5K
|
€
2K
|
|
|
€
-15K
|
€
2K
|
€
-850
|
€
-1K
|
€
17K
|
€
-5K
|
€
60K
|
€
-20K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
-2K
|
€
3K
|
€
2K
|
€
316
|
€
-5K
|
€
1K
|
€
-1K
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
34K
|
€
3K
|
€
1K
|
€
24K
|
€
54K
|
€
20K
|
€
32K
|
€
2K
|
-
|
-
|
€
2K
|
-
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
-15K
|
€
2K
|
€
-850
|
€
-1K
|
€
-8K
|
€
-5K
|
€
85K
|
€
-8K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
4K
|
€
10K
|
€
9K
|
€
8K
|
€
3K
|
€
9K
|
€
8K
|
|
|
€
-9K
|
€
3K
|
€
894
|
€
-3K
|
€
20K
|
€
52K
|
€
32K
|
€
70K
|
€
-9K
|
€
-16K
|
€
-29K
|
€
-24K
|
€
-19K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-12K
|
€
-7K
|
€
-8K
|
|
|
0.77
|
1.08
|
1.31
|
0.45
|
5.02
|
13.56
|
5.17
|
4.20
|
0.43
|
0.09
|
0.00
|
0.08
|
0.05
|
0.18
|
0.12
|
0.12
|
0.16
|
0.24
|
0.25
|
|
|
0.77
|
1.08
|
1.31
|
0.45
|
5.02
|
13.56
|
6.02
|
4.39
|
0.76
|
0.16
|
0.00
|
0.11
|
0.07
|
0.34
|
0.23
|
0.34
|
0.43
|
0.24
|
0.25
|
|
|
1.15
|
1.57
|
7.47
|
13.87
|
14.90
|
13.56
|
13.15
|
4.29
|
0.55
|
0.12
|
0.00
|
0.10
|
0.06
|
0.24
|
0.16
|
0.18
|
0.23
|
0.24
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
57K
|
€
21K
|
€
72K
|
€
73K
|
€
56K
|
€
95K
|
€
228K
|
€
99K
|
€
99K
|
€
102K
|
€
110K
|
€
114K
|
€
122K
|
€
128K
|
€
135K
|
€
143K
|
€
150K
|
€
159K
|
|
|
€
39K
|
€
36K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
8K
|
€
167K
|
€
70K
|
€
74K
|
€
83K
|
€
94K
|
€
100K
|
€
107K
|
€
115K
|
€
125K
|
€
133K
|
€
136K
|
€
146K
|
|
|
€
39K
|
€
36K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
7K
|
€
21K
|
€
13K
|
€
14K
|
€
26K
|
€
23K
|
€
16K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
54K
|
€
57K
|
€
54K
|
€
68K
|
€
81K
|
€
91K
|
€
100K
|
€
110K
|
€
118K
|
€
126K
|
€
135K
|
|
|
12.72%
|
36.17%
|
86.61%
|
92.79%
|
93.29%
|
92.62%
|
91.82%
|
26.87%
|
29.78%
|
24.94%
|
19.25%
|
14.74%
|
12.23%
|
12.88%
|
9.76%
|
7.51%
|
6.87%
|
9.64%
|
8.42%
|
|
|
|
|
|
|
|
|
|
2.37
|
1.81
|
2.31
|
2.72
|
4.17
|
5.79
|
5.78
|
8.05
|
10.83
|
12.07
|
8.73
|
10.09
|
|
|
|
11.41
|
|
|
|
|
0.08
|
|
5.54
|
5.81
|
6.70
|
7.57
|
9.57
|
7.83
|
8.56
|
10.26
|
17.33
|
10.13
|
13.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-265.41%
|
9.37%
|
-4.57%
|
-1.98%
|
-12.01%
|
-10.58%
|
97.34%
|
-12.46%
|
32.76%
|
40.62%
|
45.05%
|
48.94%
|
30.84%
|
61.86%
|
74.13%
|
75.54%
|
31.7%
|
64.88%
|
56.8%
|
|
|
-265.41%
|
9.37%
|
-4.57%
|
-1.98%
|
24.49%
|
-10.58%
|
68.67%
|
-32.75%
|
16.73%
|
20.14%
|
17.77%
|
13.65%
|
-12.64%
|
20.79%
|
18.97%
|
3.12%
|
-47.82%
|
7.65%
|
-9.12%
|
|
|
-33.77
|
3.39
|
-3.96
|
-1.84
|
22.84
|
-9.80
|
63.05
|
-8.80
|
4.98
|
5.02
|
3.42
|
2.01
|
-1.55
|
2.68
|
1.85
|
0.23
|
-3.29
|
0.74
|
-0.77
|
|
|
-265.41
|
9.37
|
-4.57
|
-1.98
|
24.49
|
-10.58
|
68.67
|
-32.75
|
16.73
|
20.14
|
17.77
|
13.65
|
-12.64
|
20.79
|
18.97
|
3.12
|
-47.82
|
7.65
|
-9.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.68
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.68
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|