OW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
34K
|
€
27K
|
€
40K
|
€
14K
|
€
16K
|
€
-7K
|
€
18K
|
€
14K
|
€
11K
|
€
12K
|
€
26K
|
€
5K
|
€
20K
|
€
11K
|
€
35K
|
€
50K
|
€
38K
|
€
-10K
|
€
669
|
€
11K
|
|
|
€
33K
|
€
19K
|
€
17K
|
€
29K
|
€
852
|
€
546
|
€
-20K
|
€
3K
|
€
-55
|
€
4K
|
€
3K
|
€
9K
|
€
76
|
€
9K
|
€
6K
|
€
21K
|
€
35K
|
€
17K
|
€
-41K
|
€
-8K
|
€
6K
|
|
|
€
145K
|
€
112K
|
€
93K
|
€
76K
|
€
46K
|
€
46K
|
€
45K
|
€
65K
|
€
62K
|
€
62K
|
€
58K
|
€
55K
|
€
46K
|
€
46K
|
€
37K
|
€
30K
|
€
9K
|
€
-38K
|
€
-55K
|
€
-14K
|
€
-6K
|
|
|
€
59K
|
€
41K
|
€
33K
|
€
47K
|
€
15K
|
€
17K
|
€
2K
|
€
21K
|
€
16K
|
€
13K
|
€
15K
|
€
30K
|
€
7K
|
€
23K
|
€
13K
|
€
38K
|
€
46K
|
€
24K
|
-
|
-
|
€
8K
|
|
|
€
31K
|
€
24K
|
€
19K
|
€
26K
|
€
14K
|
€
5K
|
€
1K
|
€
6K
|
€
6K
|
€
7K
|
€
2K
|
€
11K
|
€
2K
|
€
12K
|
€
17K
|
€
9K
|
€
2K
|
€
2K
|
€
13K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
34K
|
€
27K
|
€
40K
|
€
13K
|
€
15K
|
€
-7K
|
€
18K
|
€
14K
|
€
11K
|
€
12K
|
€
26K
|
€
5K
|
€
20K
|
€
11K
|
€
35K
|
€
50K
|
€
33K
|
€
-15K
|
€
-278
|
€
11K
|
|
|
€
48K
|
€
29K
|
€
26K
|
€
39K
|
€
2K
|
€
4K
|
€
-18K
|
€
8K
|
€
3K
|
€
7K
|
€
7K
|
€
15K
|
€
5K
|
€
15K
|
€
11K
|
€
30K
|
€
40K
|
€
26K
|
€
-18K
|
€
-3K
|
€
9K
|
|
|
€
33K
|
€
19K
|
€
17K
|
€
29K
|
€
852
|
€
546
|
€
-20K
|
€
3K
|
€
-55
|
€
4K
|
€
3K
|
€
9K
|
€
76
|
€
9K
|
€
6K
|
€
21K
|
€
35K
|
€
17K
|
€
-41K
|
€
-8K
|
€
6K
|
|
|
|
|
|
€
0
|
€
0
|
€
3K
|
€
2K
|
-
|
€
46K
|
|
|
|
|
€
0
|
€
536
|
€
0
|
-
|
€
2K
|
€
0
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
100K
|
€
92K
|
€
79K
|
€
47K
|
€
25K
|
€
16K
|
€
42K
|
€
30K
|
€
25K
|
€
16K
|
€
26K
|
€
370
|
€
25K
|
€
47K
|
€
34K
|
€
16K
|
€
539
|
€
3K
|
€
11K
|
€
2K
|
|
|
€
33K
|
€
23K
|
€
18K
|
€
30K
|
€
12K
|
€
12K
|
€
-9K
|
€
14K
|
€
10K
|
€
7K
|
€
9K
|
€
20K
|
€
254
|
€
13K
|
€
7K
|
€
25K
|
€
45K
|
€
24K
|
€
-38K
|
€
-5K
|
€
9K
|
|
|
€
130K
|
€
97K
|
€
78K
|
€
68K
|
€
53K
|
€
47K
|
€
43K
|
€
60K
|
€
52K
|
€
56K
|
€
58K
|
€
55K
|
€
49K
|
€
51K
|
€
45K
|
€
42K
|
€
20K
|
€
-23K
|
€
-37K
|
€
-1K
|
€
10K
|
|
|
3,60
|
3,32
|
3,10
|
2,28
|
1,98
|
4,59
|
5,60
|
5,60
|
5,34
|
7,74
|
21,11
|
4,76
|
8,56
|
2,63
|
2,09
|
3,01
|
1,77
|
0,60
|
0,58
|
0,98
|
1,21
|
|
|
3,60
|
3,32
|
3,07
|
2,26
|
1,82
|
4,49
|
5,46
|
5,49
|
5,22
|
7,41
|
19,20
|
4
|
5,01
|
2,07
|
1,69
|
2,33
|
1,28
|
0,25
|
0,04
|
0,19
|
0,19
|
|
|
3,90
|
3,68
|
3,50
|
2,47
|
1,98
|
4,59
|
5,60
|
5,60
|
5,34
|
7,74
|
21,11
|
4,76
|
8,56
|
2,63
|
2,09
|
3,01
|
1,88
|
0,60
|
0,58
|
0,98
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
154K
|
€
130K
|
€
131K
|
€
110K
|
€
73K
|
€
75K
|
€
105K
|
€
106K
|
€
70K
|
€
61K
|
€
70K
|
€
55K
|
€
83K
|
€
87K
|
€
63K
|
€
48K
|
€
42K
|
€
58K
|
€
77K
|
€
68K
|
|
|
€
50K
|
€
42K
|
€
37K
|
€
56K
|
€
63K
|
€
28K
|
€
30K
|
€
39K
|
€
44K
|
€
8K
|
€
3K
|
€
15K
|
€
9K
|
€
37K
|
€
50K
|
€
33K
|
€
38K
|
€
80K
|
€
113K
|
€
92K
|
€
74K
|
|
|
€
50K
|
€
42K
|
€
37K
|
€
53K
|
€
54K
|
€
13K
|
€
9K
|
€
13K
|
€
12K
|
€
8K
|
€
3K
|
€
15K
|
€
6K
|
€
31K
|
€
41K
|
€
21K
|
€
25K
|
€
59K
|
€
87K
|
€
68K
|
€
34K
|
|
|
|
|
|
€
3K
|
€
9K
|
€
15K
|
€
21K
|
€
26K
|
€
32K
|
|
|
|
€
3K
|
€
6K
|
€
9K
|
€
12K
|
€
12K
|
€
21K
|
€
27K
|
€
23K
|
€
26K
|
|
|
74,37%
|
72,82%
|
71,42%
|
57,52%
|
42,38%
|
62,15%
|
60,07%
|
62,45%
|
58,65%
|
88,19%
|
95,26%
|
78,97%
|
82,99%
|
54,95%
|
42,23%
|
48,22%
|
19,80%
|
-92,05%
|
-95,12%
|
-18,56%
|
-9,10%
|
|
|
|
|
|
0,04
|
0,19
|
0,32
|
0,46
|
0,40
|
0,51
|
|
|
|
0,06
|
0,13
|
0,24
|
0,39
|
1,24
|
-0,56
|
-0,48
|
-1,63
|
-4,25
|
|
|
1,04
|
1,25
|
1,39
|
1,39
|
4,68
|
1,79
|
|
2,17
|
3,20
|
0,78
|
0,24
|
0,57
|
1,92
|
1,91
|
4,45
|
0,94
|
0,76
|
2,38
|
|
|
6,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,84%
|
20,72%
|
19,58%
|
40,25%
|
26,48%
|
25,81%
|
-20,93%
|
21,21%
|
16,91%
|
11,29%
|
15,38%
|
37,18%
|
0,56%
|
29,40%
|
18,04%
|
82,83%
|
479,03%
|
-64,01%
|
68,54%
|
35,86%
|
-139,47%
|
|
|
22,84%
|
16,96%
|
18,54%
|
38,56%
|
1,83%
|
1,20%
|
-45,16%
|
5,08%
|
-0,09%
|
6,08%
|
5,89%
|
17,00%
|
0,17%
|
19,29%
|
17,39%
|
69,01%
|
375,06%
|
-44,53%
|
74,01%
|
56,90%
|
-104,46%
|
|
|
16,98
|
12,35
|
13,24
|
22,18
|
0,78
|
0,74
|
-27,13
|
3,17
|
-0,05
|
5,36
|
5,61
|
13,43
|
0,14
|
10,60
|
7,34
|
33,27
|
74,27
|
40,99
|
-70,40
|
-10,56
|
9,51
|
|
|
22,84
|
16,96
|
18,54
|
38,56
|
1,83
|
1,20
|
-45,16
|
5,08
|
-0,09
|
6,08
|
5,89
|
17,00
|
0,17
|
19,29
|
17,39
|
69,01
|
375,06
|
-44,53
|
74,01
|
56,90
|
-104,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100
|
€
11K
|
|
|