O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
468K
|
€
-32K
|
€
31K
|
€
32K
|
€
-2K
|
€
14K
|
€
48K
|
€
118K
|
€
31K
|
€
-20K
|
€
38K
|
€
94K
|
€
23K
|
€
22K
|
€
79K
|
€
39K
|
€
62K
|
€
41K
|
|
|
€
327K
|
€
-57K
|
€
6K
|
€
3K
|
€
-22K
|
€
-10K
|
€
12K
|
€
51K
|
€
65
|
€
-33K
|
€
15K
|
€
54K
|
€
8K
|
€
5K
|
€
40K
|
€
11K
|
€
31K
|
€
19K
|
|
|
€
478K
|
€
151K
|
€
208K
|
€
201K
|
€
198K
|
€
221K
|
€
230K
|
€
218K
|
€
167K
|
€
167K
|
€
200K
|
€
185K
|
€
131K
|
€
123K
|
€
118K
|
€
128K
|
€
116K
|
€
116K
|
|
|
€
523K
|
€
7K
|
€
39K
|
€
40K
|
€
10K
|
€
23K
|
€
57K
|
€
112K
|
€
36K
|
€
8K
|
€
46K
|
€
104K
|
€
26K
|
€
26K
|
€
80K
|
€
39K
|
€
57K
|
€
48K
|
|
|
|
€
5K
|
€
15K
|
€
11K
|
€
4K
|
€
3K
|
€
11K
|
€
45K
|
€
5K
|
€
4K
|
€
4K
|
€
784
|
€
4K
|
€
541
|
€
20K
|
€
14K
|
€
14K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,46%
|
|
97,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467K
|
€
-34K
|
€
29K
|
€
30K
|
€
-3K
|
€
12K
|
€
47K
|
€
94K
|
€
30K
|
€
-22K
|
€
38K
|
€
88K
|
€
22K
|
€
21K
|
€
78K
|
€
37K
|
€
48K
|
€
40K
|
|
|
€
467K
|
€
-44K
|
€
13K
|
€
14K
|
€
-19K
|
€
-4K
|
€
30K
|
€
83K
|
€
6K
|
€
-32K
|
€
27K
|
€
78K
|
€
12K
|
€
11K
|
€
67K
|
€
20K
|
€
39K
|
€
31K
|
|
|
€
327K
|
€
-57K
|
€
6K
|
€
34K
|
€
-22K
|
€
-10K
|
€
12K
|
€
51K
|
€
65
|
€
-33K
|
€
15K
|
€
54K
|
€
8K
|
€
5K
|
€
40K
|
€
11K
|
€
22K
|
€
19K
|
|
|
|
-
|
€
5K
|
€
5K
|
€
2K
|
€
0
|
€
28K
|
€
5K
|
€
61K
|
€
21K
|
€
10K
|
€
-4K
|
€
12K
|
€
4K
|
€
8K
|
€
51K
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
63K
|
€
99K
|
€
78K
|
€
78K
|
€
84K
|
€
77K
|
€
46K
|
€
13K
|
€
66K
|
€
50K
|
€
34K
|
€
17K
|
€
15K
|
€
14K
|
€
19K
|
€
25K
|
€
5K
|
|
|
€
327K
|
€
-46K
|
€
22K
|
€
19K
|
€
-5K
|
€
6K
|
€
29K
|
€
62K
|
€
23K
|
€
-24K
|
€
26K
|
€
63K
|
€
18K
|
€
15K
|
€
51K
|
€
29K
|
€
39K
|
€
27K
|
|
|
€
478K
|
€
62K
|
€
108K
|
€
91K
|
€
77K
|
€
84K
|
€
78K
|
€
78K
|
€
20K
|
€
58K
|
€
103K
|
€
88K
|
€
20K
|
€
19K
|
€
2K
|
€
17K
|
€
31K
|
€
31K
|
|
|
105,09
|
6,70
|
5,45
|
3,87
|
3,11
|
2,69
|
2,59
|
2,23
|
1,64
|
2,47
|
8,04
|
9,25
|
1,52
|
1,68
|
1,05
|
1,34
|
1,84
|
2,07
|
|
|
-313,92
|
17,97
|
7,58
|
5,10
|
3,80
|
3,11
|
2,78
|
2,50
|
1,79
|
2,86
|
11,17
|
13,61
|
1,70
|
2,01
|
1,15
|
1,44
|
1,96
|
3,11
|
|
|
315,94
|
9,76
|
6,34
|
4,40
|
3,42
|
2,89
|
2,68
|
2,35
|
1,71
|
2,66
|
9,40
|
11,01
|
1,61
|
1,83
|
1,10
|
1,39
|
1,90
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
162K
|
€
232K
|
€
233K
|
€
235K
|
€
271K
|
€
279K
|
€
281K
|
€
199K
|
€
206K
|
€
215K
|
€
196K
|
€
170K
|
€
157K
|
€
162K
|
€
186K
|
€
154K
|
€
154K
|
|
|
€
5K
|
€
11K
|
€
24K
|
€
32K
|
€
36K
|
€
50K
|
€
49K
|
€
63K
|
€
32K
|
€
39K
|
€
15K
|
€
11K
|
€
39K
|
€
34K
|
€
43K
|
€
58K
|
€
37K
|
€
29K
|
|
|
€
2K
|
€
7K
|
€
21K
|
€
28K
|
€
33K
|
€
47K
|
€
47K
|
€
60K
|
€
30K
|
€
37K
|
€
13K
|
€
9K
|
€
37K
|
€
26K
|
€
42K
|
€
48K
|
€
36K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
€
8K
|
|
|
|
|
99,05%
|
93,28%
|
89,54%
|
86,42%
|
84,53%
|
81,57%
|
82,43%
|
77,54%
|
84,09%
|
80,92%
|
93,18%
|
94,56%
|
77,28%
|
78,38%
|
73,13%
|
68,85%
|
75,68%
|
75,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
|
0,06
|
|
|
|
|
0,01
|
|
0,82
|
1,04
|
|
4,01
|
1,06
|
0,67
|
1,07
|
|
0,39
|
0,12
|
1,75
|
1,62
|
0,56
|
1,55
|
0,79
|
0,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,43%
|
-30,40%
|
10,61%
|
9,65%
|
-2,68%
|
2,89%
|
12,38%
|
28,60%
|
14,02%
|
-14,23%
|
12,91%
|
34,27%
|
14,04%
|
12,36%
|
43,38%
|
22,83%
|
33,55%
|
23,63%
|
|
|
68,43%
|
-37,54%
|
2,92%
|
1,55%
|
-10,84%
|
-4,39%
|
5,31%
|
23,37%
|
0,04%
|
-19,88%
|
7,62%
|
29,01%
|
6,19%
|
4,00%
|
34,23%
|
8,90%
|
26,38%
|
16,39%
|
|
|
67,78
|
-35,02
|
2,61
|
1,34
|
-9,17
|
-3,58
|
4,38
|
18,12
|
0,03
|
-16,09
|
7,10
|
27,44
|
4,79
|
3,14
|
25,03
|
6,13
|
19,96
|
12,31
|
|
|
68,43
|
-37,54
|
2,92
|
1,55
|
-10,84
|
-4,39
|
5,31
|
23,37
|
0,04
|
-19,88
|
7,62
|
29,01
|
6,19
|
4,00
|
34,23
|
8,90
|
26,38
|
16,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|