O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
-908
|
-
|
|
-
|
€
-438
|
€
-14K
|
€
-11K
|
|
|
€
46K
|
€
-1K
|
€
-64
|
€
-247
|
€
-280
|
€
-2K
|
€
-41K
|
€
-56K
|
|
|
€
-36K
|
€
-81K
|
€
-80K
|
€
-80K
|
€
-80K
|
€
-79K
|
€
-78K
|
€
-36K
|
|
|
Employés
|
2,40
|
|
|
|
|
|
|
|
|
€
37K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
8K
|
|
|
|
|
€
764
|
€
764
|
€
322
|
|
|
Rémunérations et charges sociales
|
€
979
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
-1K
|
€
-64
|
€
-57
|
€
-73
|
€
-1K
|
€
-39K
|
€
-41K
|
|
|
€
47K
|
€
-1K
|
€
-64
|
€
-247
|
€
-280
|
€
-2K
|
€
-40K
|
€
-53K
|
|
|
€
46K
|
€
-1K
|
€
-64
|
€
-247
|
€
-280
|
€
-2K
|
€
-41K
|
€
-56K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
|
|
|
|
€
261
|
|
|
€
50K
|
€
-1K
|
€
-64
|
€
-57
|
€
-73
|
€
-1K
|
€
-41K
|
€
-45K
|
|
|
€
-95K
|
|
|
|
€
-80K
|
€
-80K
|
€
-78K
|
€
-70K
|
|
|
0,36
|
|
|
|
0,02
|
0,03
|
0,02
|
0,16
|
|
|
0,31
|
|
|
|
0,02
|
0,03
|
0,02
|
0,07
|
|
|
0,36
|
|
|
|
0,02
|
0,03
|
0,02
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
87K
|
|
|
€
149K
|
€
81K
|
€
80K
|
€
80K
|
€
81K
|
€
82K
|
€
80K
|
€
123K
|
|
|
€
149K
|
€
81K
|
€
80K
|
€
80K
|
€
81K
|
€
82K
|
€
80K
|
€
78K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
40K
|
|
-31,43%
|
|
|
|
-4 669,57%
|
-2 965,97%
|
-3 233,21%
|
-41,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
-1,10
|
|
Dettes / EBITDA
|
2,86
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-141,60%
|
1,37%
|
0,08%
|
0,07%
|
0,09%
|
1,87%
|
52,99%
|
122,61%
|
|
|
-127,89%
|
1,37%
|
0,08%
|
0,31%
|
0,35%
|
2,13%
|
53,26%
|
155,00%
|
|
|
40,20
|
|
|
|
-16,41
|
-63,32
|
-1 721,86
|
-64,82
|
|
|
-127,89
|
1,37
|
0,08
|
0,31
|
0,35
|
2,13
|
53,26
|
155,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
2,40
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
408
|
|
|
|
|
|
|
|