OS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-971
|
€
-1K
|
€
-2K
|
€
-799
|
€
-835
|
€
-811
|
€
-435
|
€
-378
|
€
-2K
|
€
-3K
|
€
15K
|
€
-5K
|
€
34K
|
€
89K
|
|
|
€
-104K
|
€
-2K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
12K
|
€
-7K
|
€
28K
|
€
64K
|
|
|
€
10K
|
€
115K
|
€
116K
|
€
114K
|
€
113K
|
€
108K
|
€
104K
|
€
102K
|
€
110K
|
€
113K
|
€
115K
|
€
103K
|
€
98K
|
€
70K
|
|
|
€
359
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
18K
|
€
5K
|
€
62K
|
€
138K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
13K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-783
|
€
-8K
|
€
-2K
|
€
-3K
|
€
12K
|
€
-7K
|
€
34K
|
€
88K
|
|
|
€
-104K
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-783
|
€
-8K
|
€
-2K
|
€
-3K
|
€
12K
|
€
-7K
|
€
34K
|
€
88K
|
|
|
€
-104K
|
€
-2K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
12K
|
€
-7K
|
€
28K
|
€
64K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
€
771
|
€
2K
|
€
150
|
€
306
|
€
57
|
€
697
|
€
5K
|
€
762
|
€
54K
|
|
|
€
-1K
|
€
-2K
|
€
2K
|
€
1K
|
€
5K
|
€
3K
|
€
2K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
12K
|
€
-7K
|
€
28K
|
€
64K
|
|
|
€
-755K
|
€
-754K
|
€
-678K
|
€
-681K
|
€
-556K
|
€
-408K
|
€
-332K
|
€
-229K
|
€
110K
|
€
121K
|
€
139K
|
€
72K
|
€
82K
|
€
70K
|
|
|
0.02
|
0.02
|
0.03
|
0.02
|
0.02
|
0.01
|
0.01
|
0.11
|
12.88
|
7.93
|
7.84
|
5.26
|
2.06
|
1.78
|
|
|
0.02
|
0.02
|
0.03
|
0.02
|
0.02
|
0.01
|
0.01
|
0.11
|
12.88
|
7.93
|
7.84
|
5.26
|
2.06
|
1.78
|
|
|
0.15
|
0.02
|
0.03
|
0.02
|
0.02
|
0.01
|
0.01
|
0.11
|
12.88
|
7.93
|
7.84
|
5.26
|
2.06
|
1.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
779K
|
€
883K
|
€
814K
|
€
811K
|
€
680K
|
€
520K
|
€
441K
|
€
359K
|
€
120K
|
€
138K
|
€
159K
|
€
159K
|
€
229K
|
€
159K
|
|
|
€
769K
|
€
769K
|
€
697K
|
€
697K
|
€
567K
|
€
412K
|
€
337K
|
€
257K
|
€
9K
|
€
25K
|
€
44K
|
€
56K
|
€
131K
|
€
90K
|
|
|
€
769K
|
€
769K
|
€
697K
|
€
697K
|
€
567K
|
€
412K
|
€
337K
|
€
257K
|
€
9K
|
€
17K
|
€
20K
|
€
17K
|
€
77K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
23K
|
€
39K
|
€
53K
|
|
|
|
1.31%
|
12.97%
|
14.28%
|
14.03%
|
16.55%
|
20.7%
|
23.62%
|
28.5%
|
92.24%
|
81.66%
|
72.51%
|
65.06%
|
42.89%
|
43.83%
|
|
|
|
|
|
|
|
|
|
|
|
0.07
|
0.20
|
0.37
|
0.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.51
|
|
3.90
|
1.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13.45%
|
-1.42%
|
2.03%
|
1.17%
|
4.35%
|
3.19%
|
1.68%
|
-7.71%
|
-2.16%
|
-2.36%
|
10.41%
|
-7%
|
28.83%
|
91.13%
|
|
|
-1023.85%
|
-1.42%
|
2.03%
|
1.17%
|
4.35%
|
3.19%
|
1.68%
|
-7.71%
|
-2.16%
|
-2.36%
|
10.41%
|
-7%
|
28.83%
|
91.13%
|
|
|
-13.40
|
-0.18
|
0.29
|
0.16
|
0.72
|
0.66
|
0.40
|
-2.20
|
-2.00
|
-1.93
|
7.55
|
-4.55
|
12.37
|
39.95
|
|
|
-1,023.85
|
-1.42
|
2.03
|
1.17
|
4.35
|
3.19
|
1.68
|
-7.71
|
-2.16
|
-2.36
|
10.41
|
-7.00
|
28.83
|
91.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
426.19
|
8.73
|
7.41
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
426.19
|
8.73
|
7.41
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|