O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
21K
|
€
42K
|
€
35K
|
€
35K
|
€
36K
|
€
34K
|
€
32K
|
€
31K
|
€
30K
|
€
30K
|
€
28K
|
€
90K
|
€
83K
|
€
39K
|
€
34K
|
€
18K
|
|
|
€
253
|
€
73
|
€
826
|
€
16K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
378
|
€
61K
|
€
50K
|
€
7K
|
€
5K
|
€
-2K
|
|
|
€
609K
|
€
609K
|
€
609K
|
€
608K
|
€
591K
|
€
582K
|
€
575K
|
€
566K
|
€
561K
|
€
555K
|
€
547K
|
€
540K
|
€
536K
|
€
536K
|
€
510K
|
€
460K
|
€
453K
|
€
448K
|
|
|
€
36K
|
€
35K
|
€
39K
|
€
59K
|
€
52K
|
€
51K
|
€
51K
|
€
48K
|
€
47K
|
€
44K
|
€
43K
|
€
42K
|
€
40K
|
€
94K
|
€
86K
|
€
47K
|
€
42K
|
€
31K
|
|
|
€
263
|
€
259
|
€
6K
|
€
9K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
800
|
|
|
|
€
75
|
€
75
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
11K
|
€
33K
|
€
26K
|
€
26K
|
€
28K
|
€
26K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
20K
|
€
83K
|
€
75K
|
€
32K
|
€
27K
|
€
13K
|
|
|
€
-13K
|
€
-13K
|
€
-10K
|
€
11K
|
€
4K
|
€
5K
|
€
7K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
65K
|
€
57K
|
€
15K
|
€
1K
|
€
-4K
|
|
|
€
253
|
€
73
|
€
826
|
€
16K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
378
|
€
61K
|
€
50K
|
€
7K
|
€
5K
|
€
-2K
|
|
|
€
5K
|
€
5K
|
€
0
|
€
4K
|
€
4K
|
|
|
€
30K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
847
|
€
230K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
87
|
€
87
|
€
27K
|
€
11K
|
€
49K
|
€
2K
|
€
3K
|
€
35K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
22K
|
€
23K
|
€
38K
|
€
31K
|
€
29K
|
€
30K
|
€
26K
|
€
24K
|
€
24K
|
€
23K
|
€
20K
|
€
18K
|
€
79K
|
€
68K
|
€
24K
|
€
31K
|
€
16K
|
|
|
€
223K
|
€
205K
|
€
188K
|
€
165K
|
€
131K
|
€
104K
|
€
76K
|
€
46K
|
€
50K
|
€
27K
|
€
2K
|
|
|
€
-59K
|
€
-103K
|
|
€
-185K
|
€
14K
|
|
|
1,44
|
1,49
|
1,58
|
1,57
|
1,63
|
1,50
|
1,38
|
1,33
|
1,37
|
1,25
|
1,03
|
|
|
0,04
|
0,02
|
|
0,08
|
1,30
|
|
|
1,46
|
1,53
|
1,63
|
1,62
|
1,72
|
1,57
|
1,45
|
1,43
|
1,47
|
1,38
|
1,21
|
|
|
0,04
|
0,02
|
|
0,08
|
1,49
|
|
|
1,45
|
1,51
|
1,60
|
1,60
|
1,67
|
1,54
|
1,41
|
1,38
|
1,42
|
1,31
|
1,12
|
|
|
0,04
|
0,02
|
|
0,08
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
1,03M
|
€
935K
|
€
899K
|
€
798K
|
€
791K
|
€
775K
|
€
704K
|
€
698K
|
€
662K
|
€
616K
|
€
561K
|
€
578K
|
€
597K
|
€
615K
|
€
622K
|
€
654K
|
€
495K
|
|
|
€
506K
|
€
421K
|
€
327K
|
€
291K
|
€
206K
|
€
209K
|
€
200K
|
€
138K
|
€
137K
|
€
107K
|
€
69K
|
€
21K
|
€
41K
|
€
62K
|
€
105K
|
€
161K
|
€
201K
|
€
47K
|
|
|
€
503K
|
€
415K
|
€
321K
|
€
286K
|
€
201K
|
€
204K
|
€
195K
|
€
133K
|
€
132K
|
€
102K
|
€
64K
|
€
16K
|
€
36K
|
€
57K
|
€
100K
|
€
156K
|
€
196K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,63%
|
59,14%
|
65,08%
|
67,63%
|
74,13%
|
73,60%
|
74,16%
|
80,37%
|
80,35%
|
83,85%
|
88,81%
|
96,26%
|
92,84%
|
89,68%
|
82,97%
|
74,02%
|
69,29%
|
90,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,55
|
50
|
28,69
|
8,85
|
8,05
|
7,98
|
7,09
|
5,23
|
5,62
|
4,60
|
3,06
|
0,93
|
2,04
|
0,75
|
1,40
|
4,97
|
7,44
|
3,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77%
|
3,59%
|
3,71%
|
6,29%
|
5,16%
|
4,91%
|
5,19%
|
4,57%
|
4,19%
|
4,39%
|
4,27%
|
3,77%
|
3,37%
|
14,67%
|
13,31%
|
5,29%
|
6,82%
|
3,60%
|
|
|
0,04%
|
0,01%
|
0,14%
|
2,71%
|
1,57%
|
1,30%
|
1,54%
|
0,86%
|
0,99%
|
1,45%
|
1,29%
|
0,74%
|
0,07%
|
11,37%
|
9,84%
|
1,50%
|
1,10%
|
-0,39%
|
|
|
0,02
|
0,01
|
0,09
|
1,83
|
1,17
|
0,95
|
1,14
|
0,69
|
0,79
|
1,21
|
1,15
|
0,72
|
0,07
|
10,20
|
8,17
|
1,11
|
0,76
|
-0,35
|
|
|
0,04
|
0,01
|
0,14
|
2,71
|
1,57
|
1,30
|
1,54
|
0,86
|
0,99
|
1,45
|
1,29
|
0,74
|
0,07
|
11,37
|
9,84
|
1,50
|
1,10
|
-0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|