O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
7K
|
€
12K
|
€
14K
|
€
18K
|
€
19K
|
€
26K
|
€
26K
|
€
47K
|
€
54K
|
€
77K
|
€
72K
|
€
72K
|
€
103K
|
€
104K
|
€
95K
|
€
94K
|
€
107K
|
€
74K
|
€
64K
|
|
|
€
4K
|
€
558
|
€
4K
|
€
6K
|
€
10K
|
€
4K
|
€
12K
|
€
34K
|
€
13K
|
€
17K
|
€
11K
|
€
8K
|
€
-8K
|
€
41K
|
€
22K
|
€
14K
|
€
20K
|
€
30K
|
€
17K
|
€
18K
|
|
|
€
144K
|
€
140K
|
€
140K
|
€
136K
|
€
130K
|
€
120K
|
€
116K
|
€
104K
|
€
221K
|
€
208K
|
€
190K
|
€
180K
|
€
172K
|
€
179K
|
€
139K
|
€
116K
|
€
103K
|
€
83K
|
€
53K
|
€
36K
|
|
|
€
16K
|
€
13K
|
€
18K
|
€
20K
|
€
24K
|
€
24K
|
€
31K
|
€
30K
|
€
55K
|
€
61K
|
€
80K
|
€
77K
|
€
118K
|
€
118K
|
€
104K
|
€
85K
|
€
91K
|
€
96K
|
€
65K
|
€
60K
|
|
|
|
|
|
|
|
€
729
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
8K
|
€
9K
|
€
8K
|
€
17K
|
€
10K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
439,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
6K
|
€
11K
|
€
13K
|
€
18K
|
€
18K
|
€
26K
|
€
26K
|
€
46K
|
€
52K
|
€
73K
|
€
70K
|
€
70K
|
€
102K
|
€
103K
|
€
95K
|
€
94K
|
€
105K
|
€
72K
|
€
64K
|
|
|
€
4K
|
€
657
|
€
5K
|
€
9K
|
€
13K
|
€
11K
|
€
18K
|
€
18K
|
€
21K
|
€
27K
|
€
18K
|
€
14K
|
€
977
|
€
51K
|
€
39K
|
€
31K
|
€
38K
|
€
47K
|
€
31K
|
€
30K
|
|
|
€
4K
|
€
558
|
€
4K
|
€
6K
|
€
10K
|
€
38K
|
€
12K
|
€
34K
|
€
13K
|
€
17K
|
€
11K
|
€
8K
|
€
-8K
|
€
41K
|
€
22K
|
€
14K
|
€
20K
|
€
13K
|
€
10K
|
€
7K
|
|
|
€
0
|
-
|
€
15K
|
€
4K
|
€
6K
|
€
8K
|
€
829
|
€
8K
|
€
8K
|
€
1K
|
€
22K
|
€
9K
|
€
109K
|
€
26K
|
€
61K
|
€
85K
|
€
35K
|
€
124K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
110K
|
€
116K
|
€
108K
|
€
179K
|
€
175K
|
€
130K
|
€
209K
|
€
163K
|
€
155K
|
€
166K
|
€
132K
|
€
122K
|
€
163K
|
€
138K
|
€
54K
|
€
42K
|
€
51K
|
€
26K
|
€
27K
|
|
|
€
9K
|
€
6K
|
€
10K
|
€
11K
|
€
15K
|
€
11K
|
€
19K
|
€
42K
|
€
38K
|
€
42K
|
€
66K
|
€
64K
|
€
61K
|
€
92K
|
€
87K
|
€
78K
|
€
76K
|
€
88K
|
€
58K
|
€
51K
|
|
|
€
132K
|
€
123K
|
€
117K
|
€
122K
|
€
175K
|
€
166K
|
€
166K
|
€
92K
|
€
212K
|
€
186K
|
€
157K
|
€
112K
|
€
113K
|
€
148K
|
€
102K
|
€
67K
|
€
66K
|
€
38K
|
€
23K
|
€
24K
|
|
|
12,99
|
9,95
|
10,99
|
13,32
|
15,68
|
10,80
|
31,94
|
1,57
|
11,75
|
7,50
|
3,81
|
2,53
|
3
|
3,49
|
2,23
|
1,81
|
2,04
|
1,61
|
1,53
|
1,81
|
|
|
13,14
|
11,59
|
13,10
|
15,96
|
18,18
|
11,92
|
45,51
|
1,59
|
12,76
|
7,92
|
3,91
|
2,78
|
3,29
|
3,60
|
2,28
|
1,94
|
2,08
|
1,64
|
1,57
|
1,87
|
|
|
13,06
|
10,71
|
11,95
|
14,52
|
16,84
|
11,33
|
37,54
|
1,58
|
12,23
|
7,70
|
3,86
|
2,65
|
3,14
|
3,54
|
2,25
|
1,87
|
2,06
|
1,70
|
1,66
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
154K
|
€
152K
|
€
146K
|
€
202K
|
€
197K
|
€
184K
|
€
271K
|
€
251K
|
€
251K
|
€
274K
|
€
300K
|
€
351K
|
€
368K
|
€
391K
|
€
379K
|
€
356K
|
€
375K
|
€
296K
|
€
255K
|
|
|
€
11K
|
€
14K
|
€
12K
|
€
10K
|
€
72K
|
€
77K
|
€
68K
|
€
167K
|
€
30K
|
€
43K
|
€
83K
|
€
120K
|
€
180K
|
€
189K
|
€
252K
|
€
262K
|
€
253K
|
€
292K
|
€
243K
|
€
219K
|
|
|
€
11K
|
€
13K
|
€
11K
|
€
9K
|
€
11K
|
€
16K
|
€
5K
|
€
159K
|
€
19K
|
€
28K
|
€
55K
|
€
70K
|
€
54K
|
€
58K
|
€
82K
|
€
80K
|
€
62K
|
€
63K
|
€
44K
|
€
29K
|
|
|
|
|
|
|
€
60K
|
€
60K
|
€
63K
|
€
7K
|
€
10K
|
€
15K
|
€
27K
|
€
47K
|
€
123K
|
€
129K
|
€
169K
|
€
179K
|
€
191K
|
€
229K
|
€
198K
|
€
189K
|
|
|
92,93%
|
91,11%
|
92,29%
|
93,24%
|
64,39%
|
60,96%
|
63,04%
|
38,49%
|
88,00%
|
82,72%
|
69,53%
|
59,87%
|
48,86%
|
48,70%
|
35,44%
|
30,74%
|
28,86%
|
22,11%
|
17,96%
|
14,25%
|
|
|
|
|
|
|
0,46
|
0,50
|
0,54
|
0,06
|
0,05
|
0,07
|
0,14
|
0,26
|
0,72
|
0,72
|
1,22
|
1,54
|
1,85
|
2,76
|
3,73
|
5,19
|
|
|
1,21
|
2,23
|
1,06
|
0,74
|
4,01
|
4,21
|
2,67
|
6,37
|
0,66
|
0,83
|
1,15
|
1,72
|
2,57
|
1,85
|
2,45
|
2,77
|
2,70
|
2,78
|
3,36
|
3,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,22%
|
4,30%
|
6,97%
|
7,86%
|
11,17%
|
9,32%
|
16,62%
|
40,70%
|
17,21%
|
20,36%
|
34,51%
|
35,85%
|
35,79%
|
51,19%
|
62,61%
|
66,83%
|
73,63%
|
106,44%
|
109,48%
|
140,72%
|
|
|
2,69%
|
0,40%
|
2,79%
|
4,39%
|
7,54%
|
3,41%
|
10,28%
|
32,87%
|
5,83%
|
8,42%
|
5,58%
|
4,48%
|
-4,38%
|
22,66%
|
16,01%
|
11,61%
|
19,27%
|
36,00%
|
31,62%
|
48,80%
|
|
|
2,50
|
0,36
|
2,57
|
4,09
|
4,86
|
2,08
|
6,48
|
12,65
|
5,13
|
6,96
|
3,88
|
2,68
|
-2,14
|
11,04
|
5,67
|
3,57
|
5,56
|
7,96
|
5,68
|
6,96
|
|
|
2,69
|
0,40
|
2,79
|
4,39
|
7,54
|
3,41
|
10,28
|
32,87
|
5,83
|
8,42
|
5,58
|
4,48
|
-4,38
|
22,66
|
16,01
|
11,61
|
19,27
|
36,00
|
31,62
|
48,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|