O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-3K
|
€
55K
|
€
6K
|
€
-12K
|
€
34K
|
€
-3K
|
€
-10K
|
€
16K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-7K
|
|
|
€
4K
|
€
-423
|
€
44K
|
€
6K
|
€
-13K
|
€
20K
|
€
-8K
|
€
-15K
|
€
16K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
|
|
€
143K
|
€
139K
|
€
140K
|
€
82K
|
€
-862
|
€
12K
|
€
-8K
|
€
27
|
€
15K
|
€
-1K
|
€
638
|
€
4K
|
€
7K
|
€
11K
|
|
|
€
7K
|
€
6K
|
€
54K
|
€
8K
|
-
|
€
18K
|
-
|
€
1
|
€
16K
|
-
|
€
22
|
€
209
|
€
328
|
€
549
|
|
|
€
2K
|
€
13K
|
€
13K
|
|
-
|
€
4K
|
|
|
€
3K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-4K
|
€
52K
|
€
5K
|
€
-13K
|
€
20K
|
€
-3K
|
€
-10K
|
€
16K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
|
|
€
1K
|
€
-4K
|
€
52K
|
€
5K
|
€
-13K
|
€
20K
|
€
-7K
|
€
-14K
|
€
16K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
|
|
€
4K
|
€
-423
|
€
44K
|
€
6K
|
€
-13K
|
€
20K
|
€
-8K
|
€
-15K
|
€
16K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
|
|
|
|
|
|
|
|
€
2K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
9K
|
€
15K
|
€
4K
|
€
535
|
€
11K
|
€
1K
|
€
8K
|
€
556
|
€
175
|
€
319
|
€
4K
|
€
7K
|
€
11K
|
|
|
€
4K
|
€
-423
|
€
44K
|
€
6K
|
€
-13K
|
€
20K
|
€
-4K
|
€
-11K
|
€
16K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-7K
|
|
|
€
113K
|
€
110K
|
€
105K
|
€
25K
|
€
-862
|
€
12K
|
€
-29K
|
€
-14K
|
€
5K
|
€
-1K
|
€
638
|
€
4K
|
€
7K
|
€
11K
|
|
|
10.49
|
9.34
|
9.01
|
28.75
|
0.78
|
1.40
|
0.04
|
0.37
|
1.30
|
0.83
|
1.16
|
4.04
|
2.43
|
15.01
|
|
|
-73.86
|
9.34
|
9.01
|
28.75
|
0.78
|
1.40
|
0.04
|
0.37
|
1.30
|
0.83
|
1.16
|
4.04
|
2.43
|
15.01
|
|
|
24.46
|
9.34
|
9.01
|
28.75
|
0.78
|
1.40
|
0.04
|
0.37
|
1.30
|
0.83
|
1.16
|
4.04
|
2.43
|
15.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.31M
|
€
1.31M
|
€
1.31M
|
€
1.24M
|
€
3K
|
€
41K
|
€
33K
|
€
43K
|
€
31K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
12K
|
|
|
€
1.17M
|
€
1.17M
|
€
1.17M
|
€
1.16M
|
€
4K
|
€
29K
|
€
41K
|
€
43K
|
€
16K
|
€
6K
|
€
4K
|
€
1K
|
€
5K
|
€
805
|
|
|
€
5K
|
€
13K
|
€
13K
|
€
900
|
€
4K
|
€
29K
|
€
30K
|
€
23K
|
€
16K
|
€
6K
|
€
4K
|
€
1K
|
€
5K
|
€
805
|
|
|
€
1.15M
|
€
1.15M
|
€
1.15M
|
€
1.15M
|
|
-
|
€
11K
|
€
20K
|
|
|
|
|
|
|
|
|
10.93%
|
10.66%
|
10.69%
|
6.61%
|
-28.84%
|
28.45%
|
-24.07%
|
0.06%
|
48.07%
|
-20.33%
|
13.59%
|
75.22%
|
58.8%
|
93.34%
|
|
|
8.07
|
8.28
|
8.26
|
14.11
|
|
0.00
|
-1.37
|
732.60
|
|
|
|
|
|
|
|
|
946.92
|
|
22.51
|
210.59
|
|
1.44
|
|
|
1.01
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6%
|
-0.3%
|
31.53%
|
7.35%
|
1456.38%
|
168.46%
|
49.36%
|
-39958.4%
|
107.2%
|
160.07%
|
-573.88%
|
-56.73%
|
-67.39%
|
-64.59%
|
|
|
2.6%
|
-0.3%
|
31.53%
|
7.35%
|
1456.38%
|
168.46%
|
100.34%
|
-53764.54%
|
107.2%
|
160.07%
|
-573.88%
|
-56.73%
|
-67.39%
|
-64.59%
|
|
|
0.28
|
-0.03
|
3.37
|
0.49
|
-420.06
|
47.93
|
-24.15
|
-34.31
|
51.53
|
-32.54
|
-78.01
|
-42.67
|
-39.63
|
-60.29
|
|
|
2.60
|
-0.30
|
31.53
|
7.35
|
1,456.38
|
168.46
|
100.34
|
-53,764.54
|
107.20
|
160.07
|
-573.88
|
-56.73
|
-67.39
|
-64.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|