O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
7K
|
€
8K
|
€
7K
|
€
-3K
|
€
-4K
|
€
10K
|
€
-2K
|
€
-2K
|
€
-773
|
€
-806
|
€
-508
|
€
-1K
|
€
-8K
|
€
-877
|
€
-1K
|
€
-845
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
16K
|
€
4K
|
€
3.18M
|
€
1.13M
|
€
-3K
|
€
6K
|
€
4K
|
€
6K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-8K
|
€
-6K
|
|
|
€
101K
|
€
100K
|
€
218K
|
€
211K
|
€
204K
|
€
196K
|
€
299K
|
€
1.87M
|
€
2.63M
|
€
3.15M
|
€
2.75M
|
€
2.75M
|
€
2.72M
|
€
2.64M
|
€
2.58M
|
€
1.63M
|
€
1.49M
|
€
1.49M
|
|
|
€
5K
|
€
9K
|
€
17K
|
€
17K
|
€
13K
|
€
7K
|
€
12K
|
€
91K
|
€
124K
|
€
135K
|
€
118K
|
€
117K
|
€
116K
|
€
113K
|
€
110K
|
€
70K
|
€
64K
|
€
64K
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
€
42K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
43K
|
|
|
-
|
€
26K
|
|
€
3.17M
|
€
1.06M
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
964.53%
|
|
|
0%
|
159.29%
|
|
99.73%
|
93.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
-5K
|
€
-5K
|
€
8K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-960
|
€
-1K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
319
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
-5K
|
€
-5K
|
€
8K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-960
|
€
-1K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
-5K
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
16K
|
€
4K
|
€
3.18M
|
€
1.13M
|
€
-3K
|
€
6K
|
€
4K
|
€
6K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-8K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
32K
|
€
138K
|
€
106K
|
€
43K
|
€
7K
|
€
11K
|
€
49K
|
€
337K
|
€
4K
|
€
2K
|
€
11K
|
€
15K
|
€
3K
|
€
8K
|
€
2K
|
€
1K
|
€
928
|
|
|
€
1K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
16K
|
€
4K
|
€
3.18M
|
€
1.13M
|
€
-3K
|
€
6K
|
€
4K
|
€
6K
|
€
-3K
|
€
-14K
|
€
-4K
|
€
-8K
|
€
-3K
|
|
|
€
101K
|
€
100K
|
€
140K
|
€
130K
|
€
12K
|
€
-26K
|
€
12K
|
€
1.59M
|
€
-548K
|
€
-30K
|
€
-29K
|
€
-50K
|
€
-23K
|
€
-97K
|
€
-107K
|
€
-71K
|
€
-38K
|
€
-6K
|
|
|
9.73
|
6.28
|
2.69
|
2.46
|
1.08
|
0.81
|
1.17
|
1.47
|
0.55
|
0.73
|
0.73
|
0.64
|
0.80
|
0.43
|
0.07
|
0.02
|
0.04
|
0.16
|
|
|
9.73
|
6.28
|
2.69
|
2.46
|
1.08
|
0.81
|
1.17
|
1.47
|
0.55
|
0.73
|
0.76
|
0.67
|
0.85
|
0.46
|
0.07
|
0.03
|
0.06
|
0.32
|
|
|
9.73
|
6.28
|
3.62
|
4.19
|
3.40
|
4.07
|
9.09
|
1.66
|
0.55
|
0.73
|
0.74
|
0.66
|
0.83
|
0.45
|
0.07
|
0.03
|
0.05
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
119K
|
€
301K
|
€
371K
|
€
491K
|
€
544K
|
€
657K
|
€
5.63M
|
€
3.85M
|
€
3.26M
|
€
2.92M
|
€
3.01M
|
€
3.02M
|
€
3.08M
|
€
2.76M
|
€
1.75M
|
€
1.60M
|
€
1.60M
|
|
|
€
12K
|
€
19K
|
€
83K
|
€
160K
|
€
287K
|
€
348K
|
€
358K
|
€
3.76M
|
€
1.22M
|
€
111K
|
€
169K
|
€
261K
|
€
297K
|
€
432K
|
€
182K
|
€
123K
|
€
115K
|
€
107K
|
|
|
€
12K
|
€
19K
|
€
83K
|
€
89K
|
€
144K
|
€
134K
|
€
72K
|
€
3.40M
|
€
1.22M
|
€
110K
|
€
107K
|
€
138K
|
€
114K
|
€
165K
|
€
112K
|
€
70K
|
€
33K
|
€
5K
|
|
|
|
|
-
|
€
71K
|
€
143K
|
€
214K
|
€
286K
|
€
357K
|
|
|
€
60K
|
€
120K
|
€
180K
|
€
262K
|
€
68K
|
€
50K
|
€
75K
|
€
100K
|
|
|
89.72%
|
84.07%
|
72.39%
|
56.88%
|
41.5%
|
36%
|
45.5%
|
33.25%
|
68.21%
|
96.6%
|
94.2%
|
91.33%
|
90.18%
|
85.94%
|
93.39%
|
92.97%
|
92.82%
|
93.34%
|
|
|
|
|
0.00
|
0.34
|
0.70
|
1.09
|
0.96
|
0.19
|
|
|
0.02
|
0.04
|
0.07
|
0.10
|
0.03
|
0.03
|
0.05
|
0.07
|
|
|
36.28
|
4.12
|
12.99
|
22.89
|
50.50
|
|
|
448.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.17%
|
4.52%
|
2.94%
|
3.5%
|
3.95%
|
8.34%
|
1.18%
|
169.79%
|
43.08%
|
-0.11%
|
0.22%
|
0.13%
|
0.21%
|
-0.11%
|
-0.56%
|
-0.24%
|
-0.53%
|
-0.18%
|
|
|
1.17%
|
4.52%
|
2.94%
|
3.5%
|
3.95%
|
8.34%
|
1.18%
|
169.79%
|
43.08%
|
-0.11%
|
0.22%
|
0.13%
|
0.21%
|
-0.11%
|
-0.56%
|
-0.24%
|
-0.53%
|
-0.37%
|
|
|
1.05
|
3.80
|
2.13
|
1.99
|
1.64
|
3.00
|
0.54
|
56.46
|
29.38
|
-0.11
|
0.21
|
0.12
|
0.19
|
-0.10
|
-0.52
|
-0.23
|
-0.49
|
-0.35
|
|
|
1.17
|
4.52
|
2.94
|
3.50
|
3.95
|
8.34
|
1.18
|
169.79
|
43.08
|
-0.11
|
0.22
|
0.13
|
0.21
|
-0.11
|
-0.56
|
-0.24
|
-0.53
|
-0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|