O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
71K
|
€
85K
|
€
59K
|
€
100K
|
€
24K
|
€
232K
|
€
62K
|
€
59K
|
€
28K
|
€
72K
|
€
79K
|
€
52K
|
€
42K
|
€
32K
|
€
19K
|
€
26K
|
€
21K
|
|
|
€
34K
|
€
26K
|
€
21K
|
€
15K
|
€
38K
|
€
-26K
|
€
130K
|
€
2K
|
€
-5K
|
€
-29K
|
€
27K
|
€
12K
|
€
-21K
|
€
-21K
|
€
-506
|
€
8K
|
€
20K
|
€
16K
|
|
|
€
2,35M
|
€
2,31M
|
€
2,29M
|
€
2,27M
|
€
2,25M
|
€
2,21M
|
€
2,24M
|
€
2,11M
|
€
2,11M
|
€
72K
|
€
101K
|
€
74K
|
€
62K
|
€
42K
|
€
63K
|
€
64K
|
€
56K
|
€
36K
|
|
|
€
147K
|
€
157K
|
€
167K
|
€
146K
|
€
177K
|
€
112K
|
€
275K
|
€
140K
|
€
181K
|
€
22K
|
€
58K
|
€
61K
|
€
35K
|
€
30K
|
€
26K
|
€
15K
|
€
30K
|
€
24K
|
|
|
€
5K
|
€
10K
|
€
4K
|
€
8K
|
€
22K
|
€
4K
|
€
13K
|
€
2K
|
€
2K
|
€
668
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
851
|
€
1K
|
€
8K
|
|
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
68K
|
€
80K
|
€
57K
|
€
95K
|
€
21K
|
€
197K
|
€
58K
|
€
55K
|
€
27K
|
€
68K
|
€
75K
|
€
47K
|
€
40K
|
€
30K
|
€
18K
|
€
26K
|
€
21K
|
|
|
€
36K
|
€
49K
|
€
57K
|
€
38K
|
€
75K
|
€
-2K
|
€
156K
|
€
17K
|
€
14K
|
€
-10K
|
€
30K
|
€
37K
|
€
3K
|
€
3K
|
€
12K
|
€
14K
|
€
26K
|
€
21K
|
|
|
€
34K
|
€
26K
|
€
21K
|
€
15K
|
€
38K
|
€
-26K
|
€
130K
|
€
2K
|
€
-5K
|
€
-29K
|
€
27K
|
€
12K
|
€
-21K
|
€
-21K
|
€
-506
|
€
8K
|
€
20K
|
€
16K
|
|
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
-353K
|
€
1
|
€
0
|
€
1
|
-
|
€
-26K
|
€
17K
|
€
140K
|
€
316K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
13K
|
€
48K
|
€
59K
|
€
70K
|
€
229K
|
€
539K
|
€
63K
|
€
10K
|
€
5K
|
€
4K
|
€
30K
|
€
7K
|
€
8K
|
€
17K
|
€
11K
|
€
23K
|
€
18K
|
|
|
€
53K
|
€
44K
|
€
44K
|
€
35K
|
€
58K
|
€
-4K
|
€
171K
|
€
43K
|
€
36K
|
€
8K
|
€
65K
|
€
50K
|
€
24K
|
€
16K
|
€
18K
|
€
11K
|
€
20K
|
€
16K
|
|
|
€
-51K
|
€
-73K
|
€
-69K
|
€
-51K
|
€
-42K
|
€
-133K
|
€
153K
|
€
-332K
|
€
-338K
|
€
-87K
|
€
-53K
|
€
-78K
|
€
-115K
|
€
-42K
|
€
27K
|
€
-249K
|
€
56K
|
€
36K
|
|
|
0,25
|
0,35
|
0,46
|
0,70
|
0,70
|
0,68
|
1,37
|
0,23
|
0,07
|
0,22
|
0,54
|
0,41
|
0,10
|
0,31
|
1,64
|
0,13
|
10,74
|
4,03
|
|
|
0,71
|
0,51
|
0,60
|
0,88
|
0,80
|
0,70
|
1,38
|
0,24
|
0,08
|
0,22
|
0,55
|
0,42
|
0,10
|
0,31
|
1,70
|
0,13
|
10,74
|
4,03
|
|
|
0,37
|
0,42
|
0,52
|
0,78
|
0,74
|
0,69
|
1,37
|
0,23
|
0,07
|
0,22
|
0,54
|
0,41
|
0,10
|
0,31
|
1,67
|
0,13
|
10,74
|
4,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,42M
|
€
2,46M
|
€
2,50M
|
€
2,58M
|
€
2,58M
|
€
2,86M
|
€
3,17M
|
€
3,09M
|
€
3,06M
|
€
808K
|
€
883K
|
€
913K
|
€
937K
|
€
930K
|
€
876K
|
€
546K
|
€
62K
|
€
48K
|
|
|
€
74K
|
€
149K
|
€
212K
|
€
312K
|
€
326K
|
€
650K
|
€
930K
|
€
980K
|
€
951K
|
€
736K
|
€
782K
|
€
839K
|
€
875K
|
€
888K
|
€
813K
|
€
483K
|
€
6K
|
€
12K
|
|
|
€
47K
|
€
95K
|
€
112K
|
€
152K
|
€
131K
|
€
416K
|
€
417K
|
€
419K
|
€
352K
|
€
110K
|
€
113K
|
€
130K
|
€
127K
|
€
60K
|
€
41K
|
€
285K
|
€
6K
|
€
12K
|
|
|
€
5K
|
€
37K
|
€
85K
|
€
142K
|
€
186K
|
€
228K
|
€
510K
|
€
549K
|
€
587K
|
€
626K
|
€
668K
|
€
708K
|
€
746K
|
€
827K
|
€
772K
|
€
198K
|
|
|
|
|
96,95%
|
93,97%
|
91,54%
|
87,91%
|
87,37%
|
77,32%
|
70,68%
|
68,29%
|
68,91%
|
8,87%
|
11,43%
|
8,08%
|
6,61%
|
4,52%
|
7,19%
|
11,63%
|
90,69%
|
75,17%
|
|
|
0
|
0,02
|
0,04
|
0,06
|
0,08
|
0,10
|
0,23
|
0,26
|
0,28
|
8,74
|
6,62
|
9,60
|
12,06
|
19,68
|
12,25
|
3,12
|
|
|
|
|
1,35
|
2,19
|
2,63
|
5,45
|
3,43
|
31,31
|
4,72
|
16,89
|
17,40
|
26,90
|
11,59
|
11,20
|
18,61
|
22,24
|
26,95
|
27,17
|
0,22
|
0,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,25%
|
1,91%
|
1,93%
|
1,53%
|
2,57%
|
-0,17%
|
7,65%
|
2,05%
|
1,71%
|
11,78%
|
64,30%
|
67,23%
|
38,00%
|
37,24%
|
28,40%
|
17,61%
|
35,97%
|
44,06%
|
|
|
1,46%
|
1,11%
|
0,92%
|
0,68%
|
1,68%
|
-1,18%
|
5,82%
|
0,11%
|
-0,23%
|
-40,87%
|
26,92%
|
16,08%
|
-33,84%
|
-49,82%
|
-0,80%
|
12,08%
|
35,97%
|
44,06%
|
|
|
1,41
|
1,05
|
0,84
|
0,60
|
1,47
|
-0,91
|
4,11
|
0,08
|
-0,16
|
-3,62
|
3,08
|
1,30
|
-2,24
|
-2,25
|
-0,06
|
1,40
|
32,62
|
33,12
|
|
|
1,46
|
1,11
|
0,92
|
0,68
|
1,68
|
-1,18
|
5,82
|
0,11
|
-0,23
|
-40,87
|
26,92
|
16,08
|
-33,84
|
-49,82
|
-0,80
|
12,08
|
35,97
|
44,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
69,20
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
69,20
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|