O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
401K
|
€
-4K
|
€
-37K
|
€
-16K
|
€
62K
|
€
74K
|
€
118K
|
|
|
€
241K
|
€
-47K
|
€
-36K
|
€
-25K
|
€
37K
|
€
53K
|
€
88K
|
|
|
€
254K
|
€
13K
|
€
60K
|
€
96K
|
€
121K
|
€
147K
|
€
94K
|
|
|
€
332K
|
€
457
|
€
2K
|
€
4K
|
€
66K
|
€
85K
|
€
129K
|
|
|
€
103K
|
€
7K
|
€
2K
|
€
3K
|
€
42K
|
€
58K
|
€
42K
|
|
|
Rémunérations et charges sociales
|
|
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
75K
|
|
|
|
Taux de distribution
|
|
|
|
|
203,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
-30K
|
€
-38K
|
€
-20K
|
€
61K
|
€
72K
|
€
116K
|
|
|
€
354K
|
€
-52K
|
€
-44K
|
€
-25K
|
€
54K
|
€
66K
|
€
112K
|
|
|
€
241K
|
€
-47K
|
€
-36K
|
€
-25K
|
€
37K
|
€
53K
|
€
88K
|
|
|
€
-5K
|
€
112K
|
€
111K
|
€
4K
|
-
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
700
|
€
12K
|
€
72K
|
€
19K
|
€
14K
|
|
|
€
287K
|
€
-25K
|
€
-31K
|
€
-21K
|
€
43K
|
€
59K
|
€
93K
|
|
|
€
-9K
|
€
-162K
|
€
-250K
|
€
-26K
|
€
45K
|
€
64K
|
€
76K
|
|
|
0,98
|
0,36
|
0,20
|
0,65
|
1,41
|
2,08
|
2,83
|
|
|
0,98
|
0,36
|
0,21
|
0,65
|
1,41
|
2,08
|
2,83
|
|
|
1,53
|
0,97
|
1,05
|
1,84
|
1,99
|
3,15
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
864K
|
€
473K
|
€
450K
|
€
172K
|
€
231K
|
€
207K
|
€
136K
|
|
|
€
611K
|
€
461K
|
€
390K
|
€
76K
|
€
109K
|
€
60K
|
€
42K
|
|
|
€
462K
|
€
255K
|
€
296K
|
€
76K
|
€
109K
|
€
60K
|
€
42K
|
|
|
€
149K
|
€
206K
|
€
80K
|
|
|
|
|
|
|
29,34%
|
2,74%
|
13,26%
|
55,87%
|
52,59%
|
71,17%
|
69,35%
|
|
|
0,59
|
15,89
|
1,34
|
|
|
|
|
|
|
1,53
|
|
|
|
1,81
|
0,83
|
0,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,05%
|
-190,73%
|
-51,35%
|
-21,54%
|
35,45%
|
39,99%
|
98,45%
|
|
|
94,89%
|
-361,01%
|
-60,71%
|
-26,45%
|
30,35%
|
35,80%
|
93,44%
|
|
|
27,84
|
-9,87
|
-8,05
|
-14,78
|
15,96
|
25,48
|
64,80
|
|
|
94,89
|
-361,01
|
-60,71
|
-26,45
|
30,35
|
35,80
|
93,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|