OP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
72K
|
€
72K
|
€
67K
|
€
75K
|
€
69K
|
€
62K
|
€
47K
|
€
52K
|
€
51K
|
€
85K
|
€
68K
|
€
-8K
|
|
|
€
22K
|
€
23K
|
€
24K
|
€
19K
|
€
28K
|
€
30K
|
€
14K
|
€
5K
|
€
7K
|
€
6K
|
€
38K
|
€
28K
|
€
-55K
|
|
|
€
205K
|
€
182K
|
€
159K
|
€
135K
|
€
117K
|
€
88K
|
€
58K
|
€
44K
|
€
40K
|
€
32K
|
€
26K
|
€
-12K
|
€
-40K
|
|
|
€
58K
|
€
65K
|
€
64K
|
€
54K
|
€
64K
|
€
56K
|
€
49K
|
€
32K
|
€
40K
|
€
39K
|
€
66K
|
€
46K
|
-
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
16K
|
€
31K
|
€
17K
|
€
25K
|
€
28K
|
€
26K
|
€
32K
|
€
26K
|
€
19K
|
€
19K
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
69K
|
€
70K
|
€
66K
|
€
74K
|
€
66K
|
€
59K
|
€
44K
|
€
48K
|
€
47K
|
€
82K
|
€
65K
|
€
-11K
|
|
|
€
43K
|
€
44K
|
€
45K
|
€
42K
|
€
50K
|
€
42K
|
€
34K
|
€
21K
|
€
26K
|
€
25K
|
€
60K
|
€
43K
|
€
-33K
|
|
|
€
22K
|
€
23K
|
€
24K
|
€
19K
|
€
28K
|
€
30K
|
€
14K
|
€
5K
|
€
7K
|
€
6K
|
€
38K
|
€
28K
|
€
-55K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
0
|
€
0
|
€
10K
|
€
-1
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
218
|
€
627
|
-
|
€
106K
|
€
7K
|
€
105
|
€
112
|
€
680
|
€
19K
|
€
23K
|
€
5K
|
€
8K
|
|
|
€
47K
|
€
47K
|
€
49K
|
€
43K
|
€
53K
|
€
55K
|
€
38K
|
€
27K
|
€
30K
|
€
29K
|
€
60K
|
€
50K
|
€
-32K
|
|
|
€
-161K
|
€
-202K
|
€
-216K
|
€
-193K
|
€
-77K
|
€
-63K
|
€
-81K
|
€
-54K
|
€
-194K
|
€
-176K
|
€
-154K
|
€
-167K
|
€
-168K
|
|
|
0,60
|
0,02
|
0,07
|
0,06
|
0,60
|
0,63
|
0,49
|
0,59
|
0,29
|
0,36
|
0,40
|
0,33
|
0,33
|
|
|
0,61
|
0,02
|
0,07
|
0,06
|
0,61
|
0,64
|
0,50
|
0,65
|
0,30
|
0,36
|
0,41
|
0,33
|
0,37
|
|
|
0,60
|
0,02
|
0,07
|
0,06
|
0,60
|
0,64
|
0,50
|
0,62
|
0,29
|
0,36
|
0,40
|
0,33
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
396K
|
€
430K
|
€
451K
|
€
578K
|
€
596K
|
€
591K
|
€
595K
|
€
618K
|
€
660K
|
€
677K
|
€
678K
|
€
684K
|
|
|
€
405K
|
€
213K
|
€
271K
|
€
316K
|
€
461K
|
€
507K
|
€
533K
|
€
551K
|
€
578K
|
€
627K
|
€
650K
|
€
690K
|
€
724K
|
|
|
€
402K
|
€
205K
|
€
229K
|
€
202K
|
€
188K
|
€
168K
|
€
157K
|
€
125K
|
€
266K
|
€
271K
|
€
253K
|
€
244K
|
€
235K
|
|
|
-
|
€
6K
|
€
40K
|
€
112K
|
€
271K
|
€
338K
|
€
375K
|
€
419K
|
€
306K
|
€
354K
|
€
395K
|
€
442K
|
€
475K
|
|
|
33,57%
|
46,06%
|
37,03%
|
29,95%
|
20,18%
|
14,82%
|
9,80%
|
7,44%
|
6,43%
|
4,93%
|
3,91%
|
-1,76%
|
-5,79%
|
|
|
0
|
0,03
|
0,25
|
0,83
|
2,32
|
3,83
|
6,46
|
9,46
|
7,70
|
10,89
|
14,91
|
-37,05
|
-11,99
|
|
|
5,98
|
3,11
|
3,87
|
4,77
|
6,20
|
7,66
|
9,11
|
12,62
|
12,01
|
13,23
|
7,95
|
10,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,96%
|
26,02%
|
30,63%
|
31,91%
|
45,36%
|
62,17%
|
65,97%
|
61,05%
|
74,88%
|
87,75%
|
228,20%
|
-416,18%
|
81,39%
|
|
|
10,95%
|
12,54%
|
15,21%
|
13,72%
|
24,29%
|
34,34%
|
23,58%
|
10,23%
|
18,27%
|
18,48%
|
145,08%
|
-231,81%
|
137,85%
|
|
|
3,68
|
5,78
|
5,63
|
4,11
|
4,90
|
5,09
|
2,31
|
0,76
|
1,17
|
0,91
|
5,68
|
4,09
|
-7,99
|
|
|
10,95
|
12,54
|
15,21
|
13,72
|
24,29
|
34,34
|
23,58
|
10,23
|
18,27
|
18,48
|
145,08
|
-231,81
|
137,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|