O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
146K
|
€
75K
|
€
118K
|
€
-41K
|
€
-7K
|
€
5K
|
€
141K
|
€
67K
|
|
|
€
-48K
|
€
-15K
|
€
-374K
|
€
37K
|
€
-43K
|
€
-8K
|
€
15K
|
€
75K
|
€
33K
|
|
|
€
-309K
|
€
-261K
|
€
-246K
|
€
128K
|
€
91K
|
€
133K
|
€
142K
|
€
126K
|
€
51K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
-
|
€
35K
|
-
|
€
42K
|
€
3K
|
€
5K
|
€
8K
|
€
100K
|
€
54K
|
|
|
€
11K
|
€
22K
|
€
11K
|
€
48K
|
€
40K
|
€
35K
|
€
48K
|
€
68K
|
€
31K
|
|
|
€
16K
|
€
29K
|
€
13K
|
€
15K
|
€
548
|
|
|
|
€
58
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
50K
|
€
-48K
|
€
46K
|
€
-49K
|
€
-11K
|
€
4K
|
€
116K
|
€
66K
|
|
|
€
-19K
|
€
38K
|
€
-356K
|
€
45K
|
€
-50K
|
€
-19K
|
€
-4K
|
€
108K
|
€
57K
|
|
|
€
-48K
|
€
-15K
|
€
-374K
|
€
37K
|
€
-43K
|
€
-8K
|
€
15K
|
€
75K
|
€
33K
|
|
|
€
0
|
-
|
€
1K
|
€
0
|
€
1K
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
56K
|
€
27K
|
€
35K
|
€
80K
|
€
7K
|
€
20K
|
€
23K
|
€
28K
|
|
|
€
-47K
|
€
-2K
|
€
-66K
|
€
38K
|
€
-42K
|
€
-606
|
€
23K
|
€
83K
|
€
42K
|
|
|
€
-321K
|
€
-274K
|
€
-253K
|
€
169K
|
€
226K
|
€
127K
|
€
127K
|
€
104K
|
€
21K
|
|
|
0.52
|
0.68
|
0.74
|
1.19
|
1.20
|
1.13
|
1.19
|
1.32
|
1.10
|
|
|
0.36
|
0.56
|
0.50
|
0.26
|
0.34
|
0.53
|
0.64
|
0.27
|
0.99
|
|
|
0.52
|
0.69
|
0.75
|
1.19
|
1.20
|
1.13
|
1.19
|
1.32
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
597K
|
€
737K
|
€
1.08M
|
€
1.37M
|
€
1.11M
|
€
821K
|
€
451K
|
€
266K
|
|
|
€
662K
|
€
858K
|
€
983K
|
€
949K
|
€
1.27M
|
€
978K
|
€
679K
|
€
325K
|
€
215K
|
|
|
€
657K
|
€
847K
|
€
979K
|
€
898K
|
€
1.13M
|
€
978K
|
€
679K
|
€
324K
|
€
214K
|
|
|
|
|
|
€
48K
|
€
143K
|
|
|
|
|
|
|
-87.64%
|
-43.68%
|
-33.39%
|
11.88%
|
6.63%
|
12.01%
|
17.24%
|
27.96%
|
19.35%
|
|
|
|
|
|
0.37
|
1.57
|
|
|
|
|
|
|
|
17.24
|
|
20.70
|
|
|
161.00
|
2.81
|
3.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.17%
|
0.95%
|
26.74%
|
29.91%
|
-46.53%
|
-0.45%
|
16.57%
|
65.52%
|
80.72%
|
|
|
15.63%
|
5.65%
|
151.96%
|
29.17%
|
-47.33%
|
-6.07%
|
10.94%
|
59.17%
|
63.86%
|
|
|
-13.70
|
-2.47
|
-50.74
|
3.46
|
-3.14
|
-0.73
|
1.89
|
16.54
|
12.36
|
|
|
15.63
|
5.65
|
151.96
|
29.17
|
-47.33
|
-6.07
|
10.94
|
59.17
|
63.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
€
16K
|
€
29K
|
€
13K
|
€
15K
|
€
548
|
|
|
|
|