OE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
18K
|
€
16K
|
€
16K
|
€
13K
|
€
11K
|
€
20K
|
€
10K
|
€
15K
|
€
13K
|
€
12K
|
€
12K
|
€
-2K
|
€
11K
|
€
16K
|
€
16K
|
€
12K
|
€
17K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
211
|
€
-1K
|
€
11K
|
€
823
|
€
9K
|
€
4K
|
€
1K
|
€
-10K
|
€
-24K
|
€
-12K
|
€
-10K
|
€
-12K
|
€
-17K
|
€
-11K
|
|
|
€
112K
|
€
106K
|
€
101K
|
€
80K
|
€
76K
|
€
74K
|
€
76K
|
€
65K
|
€
65K
|
€
58K
|
€
55K
|
€
53K
|
€
65K
|
€
92K
|
€
104K
|
€
127K
|
€
139K
|
€
156K
|
|
|
€
20K
|
€
26K
|
€
23K
|
€
22K
|
€
18K
|
€
15K
|
€
28K
|
€
14K
|
€
21K
|
€
12K
|
€
16K
|
€
17K
|
€
3K
|
€
18K
|
€
26K
|
€
26K
|
€
19K
|
€
26K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
€
152
|
€
318
|
€
107
|
€
234
|
€
104
|
€
207
|
€
88
|
€
200
|
€
593
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
12K
|
€
13K
|
€
9K
|
€
7K
|
€
17K
|
€
6K
|
€
12K
|
€
6K
|
€
9K
|
€
10K
|
€
-4K
|
€
9K
|
€
14K
|
€
13K
|
€
9K
|
€
15K
|
|
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
531
|
€
-886
|
€
12K
|
€
1K
|
€
8K
|
€
3K
|
€
1K
|
€
-11K
|
€
-25K
|
€
-13K
|
€
-11K
|
€
-19K
|
€
-24K
|
€
-18K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
211
|
€
-1K
|
€
11K
|
€
823
|
€
9K
|
€
4K
|
€
1K
|
€
-10K
|
€
-24K
|
€
-12K
|
€
-10K
|
€
-3K
|
€
-7K
|
€
-2K
|
|
|
-
|
-
|
€
12K
|
€
0
|
-
|
€
36K
|
€
0
|
€
19K
|
€
20K
|
-
|
€
0
|
€
2K
|
€
5K
|
-
|
€
0
|
€
0
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
76K
|
€
69K
|
€
71K
|
€
61K
|
€
50K
|
€
83K
|
€
70K
|
€
57K
|
€
66K
|
€
52K
|
€
44K
|
€
38K
|
€
38K
|
€
46K
|
€
30K
|
€
29K
|
€
28K
|
|
|
€
15K
|
€
15K
|
€
12K
|
€
12K
|
€
9K
|
€
7K
|
€
16K
|
€
6K
|
€
12K
|
€
6K
|
€
9K
|
€
10K
|
€
-4K
|
€
9K
|
€
14K
|
€
20K
|
€
16K
|
€
22K
|
|
|
€
81K
|
€
68K
|
€
59K
|
€
64K
|
€
55K
|
€
47K
|
€
79K
|
€
66K
|
€
53K
|
€
63K
|
€
57K
|
€
47K
|
€
41K
|
€
53K
|
€
44K
|
€
20K
|
€
6K
|
€
4K
|
|
|
17
|
9,26
|
6,48
|
9,49
|
8,51
|
11,71
|
13,93
|
10,76
|
11
|
18,47
|
22,76
|
10
|
5,06
|
22,58
|
5,26
|
2,10
|
1,22
|
1,13
|
|
|
17
|
9,39
|
6,54
|
9,49
|
8,51
|
11,71
|
13,96
|
10,77
|
11,02
|
18,57
|
22,98
|
10,38
|
30,38
|
-30,76
|
-5,84
|
-2,30
|
-1,26
|
-1,20
|
|
|
17
|
9,47
|
6,55
|
9,49
|
8,51
|
11,71
|
13,95
|
10,76
|
11,01
|
18,52
|
22,87
|
10,19
|
8,67
|
169,77
|
105,02
|
46,27
|
94,66
|
36,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
119K
|
€
120K
|
€
117K
|
€
116K
|
€
119K
|
€
125K
|
€
118K
|
€
89K
|
€
81K
|
€
76K
|
€
77K
|
€
93K
|
€
113K
|
€
133K
|
€
171K
|
€
199K
|
€
224K
|
|
|
€
7K
|
€
13K
|
€
19K
|
€
38K
|
€
41K
|
€
44K
|
€
49K
|
€
53K
|
€
24K
|
€
22K
|
€
21K
|
€
24K
|
€
29K
|
€
21K
|
€
29K
|
€
37K
|
€
47K
|
€
49K
|
|
|
€
5K
|
€
8K
|
€
11K
|
€
8K
|
€
7K
|
€
4K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
6K
|
€
325
|
€
512
|
€
835
|
€
365
|
€
942
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
30K
|
€
33K
|
€
40K
|
€
43K
|
€
46K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
€
19K
|
|
|
94,32%
|
88,91%
|
84,27%
|
68,03%
|
65,13%
|
62,73%
|
60,61%
|
54,87%
|
73,06%
|
72,42%
|
72,00%
|
68,95%
|
69,29%
|
81,32%
|
78,28%
|
74,56%
|
70,06%
|
69,66%
|
|
|
0,01
|
0,05
|
0,08
|
0,38
|
0,44
|
0,53
|
0,57
|
0,72
|
0,29
|
0,32
|
0,34
|
0,35
|
0,29
|
0,20
|
0,18
|
0,15
|
0,13
|
0,12
|
|
|
0,45
|
0,92
|
1,55
|
2,98
|
4,37
|
5,97
|
2,96
|
8,36
|
1,94
|
3,87
|
2,31
|
2,46
|
|
2,40
|
2,10
|
2,78
|
5,14
|
3,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,68%
|
14,02%
|
12,24%
|
15,41%
|
11,84%
|
9,43%
|
21,42%
|
9,17%
|
19,12%
|
10,24%
|
17,29%
|
18,82%
|
-6,21%
|
10,19%
|
13,73%
|
16,01%
|
11,54%
|
13,98%
|
|
|
5,41%
|
5,29%
|
4,16%
|
5,12%
|
0,28%
|
-1,70%
|
14,68%
|
1,27%
|
13,13%
|
6,39%
|
2,56%
|
-19,31%
|
-37,82%
|
-13,33%
|
-9,68%
|
-9,53%
|
-11,90%
|
-7,11%
|
|
|
5,10
|
4,70
|
3,51
|
3,48
|
0,18
|
-1,07
|
8,90
|
0,70
|
9,59
|
4,63
|
1,84
|
-13,31
|
-26,21
|
-10,84
|
-7,58
|
-7,11
|
-8,34
|
-4,95
|
|
|
5,41
|
5,29
|
4,16
|
5,12
|
0,28
|
-1,70
|
14,68
|
1,27
|
13,13
|
6,39
|
2,56
|
-19,31
|
-37,82
|
-13,33
|
-9,68
|
-9,53
|
-11,90
|
-7,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,23
|
2,47
|
2,24
|
2,06
|
|
26,83
|
34,68
|
157,72
|
132,20
|
|
0,63
|
0,69
|
23,53
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,23
|
2,47
|
2,24
|
2,06
|
|
26,83
|
34,68
|
157,72
|
132,20
|
|
0,63
|
0,69
|
23,53
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|