O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
31K
|
€
19K
|
€
34K
|
€
55K
|
€
19K
|
€
71K
|
€
88K
|
€
137K
|
€
163K
|
€
177K
|
€
204K
|
€
47K
|
|
|
€
6K
|
€
-7K
|
€
-21K
|
€
7K
|
€
27K
|
€
-16K
|
€
10K
|
€
15K
|
€
26K
|
€
-32K
|
€
8K
|
€
15K
|
€
8K
|
|
|
€
-21K
|
€
-28K
|
€
-21K
|
€
-149
|
€
-7K
|
€
-34K
|
€
-18K
|
€
-27K
|
€
-42K
|
€
10K
|
€
42K
|
€
34K
|
€
14K
|
|
|
€
15K
|
€
7K
|
-
|
€
18K
|
€
33K
|
€
4K
|
€
29K
|
€
28K
|
€
43K
|
€
9K
|
€
31K
|
€
30K
|
€
22K
|
|
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
179
|
€
2K
|
€
3K
|
€
14K
|
€
18K
|
€
9K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
311
|
€
602
|
€
158
|
€
4K
|
€
4K
|
€
11K
|
€
22K
|
€
11K
|
€
26K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
8K
|
€
-2K
|
€
25K
|
€
47K
|
€
5K
|
€
41K
|
€
40K
|
€
60K
|
€
12K
|
€
37K
|
€
36K
|
€
15K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
9,21%
|
|
€
12K
|
€
2K
|
€
-15K
|
€
10K
|
€
31K
|
€
-10K
|
€
21K
|
€
20K
|
€
34K
|
€
-26K
|
€
17K
|
€
24K
|
€
12K
|
|
|
€
6K
|
€
-7K
|
€
-21K
|
€
7K
|
€
27K
|
€
-16K
|
€
10K
|
€
15K
|
€
26K
|
€
-32K
|
€
8K
|
€
15K
|
€
8K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
5,03%
|
|
€
8K
|
€
18K
|
€
14K
|
€
3K
|
€
19K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
82K
|
€
63K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429
|
€
364
|
€
2K
|
€
4K
|
€
572
|
€
2K
|
€
566
|
€
4K
|
€
5K
|
€
12K
|
€
21K
|
€
32K
|
€
33K
|
|
|
€
15K
|
€
-307
|
€
-8K
|
€
22K
|
€
43K
|
€
-859
|
€
30K
|
€
35K
|
€
53K
|
€
6K
|
€
29K
|
€
28K
|
€
11K
|
|
|
€
-65K
|
€
-72K
|
€
-54K
|
€
-31K
|
€
-53K
|
€
-83K
|
€
-81K
|
€
-109K
|
€
-134K
|
€
-188K
|
€
-41K
|
€
-41K
|
€
-4K
|
|
|
0,02
|
0,19
|
0,42
|
0,64
|
0,54
|
0,39
|
0,39
|
0,33
|
0,34
|
0,38
|
0,73
|
0,56
|
0,92
|
|
|
0,02
|
0,13
|
0,35
|
0,56
|
0,48
|
0,34
|
0,30
|
0,24
|
0,24
|
0,28
|
0,67
|
0,42
|
0,74
|
|
|
0,02
|
0,19
|
0,42
|
0,64
|
0,54
|
0,39
|
0,39
|
0,33
|
0,34
|
0,38
|
0,75
|
0,57
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
61K
|
€
72K
|
€
86K
|
€
109K
|
€
101K
|
€
116K
|
€
136K
|
€
172K
|
€
343K
|
€
237K
|
€
128K
|
€
90K
|
|
|
€
67K
|
€
89K
|
€
93K
|
€
87K
|
€
116K
|
€
135K
|
€
134K
|
€
163K
|
€
214K
|
€
333K
|
€
194K
|
€
95K
|
€
76K
|
|
|
€
67K
|
€
89K
|
€
93K
|
€
87K
|
€
116K
|
€
135K
|
€
134K
|
€
163K
|
€
205K
|
€
300K
|
€
152K
|
€
93K
|
€
59K
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
30K
|
€
40K
|
|
€
16K
|
|
|
-46,84%
|
-45,09%
|
-28,79%
|
-0,17%
|
-6,40%
|
-33,40%
|
-15,14%
|
-19,97%
|
-24,35%
|
2,99%
|
17,85%
|
26,29%
|
16,00%
|
|
|
|
|
|
|
|
|
|
0
|
-0,22
|
2,93
|
0,94
|
|
1,11
|
|
|
3,23
|
10,63
|
|
3,42
|
2,47
|
25,48
|
3,22
|
4,04
|
3,54
|
27,28
|
5,18
|
2,61
|
5,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-69,40%
|
1,11%
|
39,95%
|
-14 547,82%
|
-616,90%
|
2,55%
|
-172,75%
|
-129,20%
|
-126,48%
|
62,70%
|
67,79%
|
81,86%
|
75,16%
|
|
|
-29,35%
|
25,05%
|
99,28%
|
-4 562,60%
|
-384,47%
|
47,90%
|
-54,33%
|
-54,80%
|
-62,38%
|
-311,59%
|
20,03%
|
44,94%
|
56,93%
|
|
|
13,75
|
-11,29
|
-28,58
|
7,88
|
24,63
|
-16,00
|
8,23
|
10,95
|
15,19
|
-9,32
|
3,58
|
11,82
|
9,11
|
|
|
-29,35
|
25,05
|
99,28
|
-4 562,60
|
-384,47
|
47,90
|
-54,33
|
-54,80
|
-62,38
|
-311,59
|
20,03
|
44,94
|
56,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
15,83
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
15,83
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
3,70
|
4,40
|
5,60
|
8,70
|
10,10
|
9,30
|
6,40
|
|
|
|
|
|
|
|
€
2K
|
€
43
|
€
991
|
€
681
|
€
1K
|
€
2K
|
€
1K
|
€
4K
|
|