OC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151
|
€
11K
|
€
16K
|
€
13K
|
€
10K
|
€
9K
|
€
19K
|
€
20K
|
€
18K
|
€
31K
|
€
58K
|
€
55K
|
€
107K
|
€
85K
|
€
67K
|
€
37K
|
€
85K
|
|
|
€
-20K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-17K
|
€
-9K
|
€
-8K
|
€
-13K
|
€
3K
|
€
16K
|
€
45K
|
€
38K
|
€
31K
|
€
-12K
|
€
3K
|
€
58K
|
|
|
€
88K
|
€
108K
|
€
119K
|
€
123K
|
€
131K
|
€
141K
|
€
159K
|
€
167K
|
€
175K
|
€
188K
|
€
185K
|
€
169K
|
€
123K
|
€
86K
|
€
54K
|
€
67K
|
€
64K
|
|
|
€
4K
|
€
13K
|
€
19K
|
€
17K
|
€
15K
|
€
14K
|
€
22K
|
€
22K
|
€
19K
|
€
31K
|
€
49K
|
€
50K
|
€
89K
|
€
70K
|
€
13K
|
€
24K
|
€
94K
|
|
|
€
162
|
€
82
|
€
725
|
€
117
|
€
406
|
€
135
|
€
179
|
€
810
|
|
€
117
|
|
€
3K
|
€
23K
|
€
14K
|
€
54K
|
€
3K
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
8K
|
€
14K
|
€
12K
|
€
9K
|
€
8K
|
€
17K
|
€
18K
|
€
13K
|
€
27K
|
€
48K
|
€
47K
|
€
105K
|
€
84K
|
€
15K
|
€
31K
|
€
85K
|
|
|
€
-20K
|
€
-10K
|
€
-4K
|
€
-7K
|
€
-11K
|
€
-17K
|
€
-8K
|
€
-8K
|
€
-12K
|
€
-146
|
€
21K
|
€
14K
|
€
71K
|
€
52K
|
€
-6K
|
€
3K
|
€
83K
|
|
|
€
-20K
|
€
-10K
|
€
-4K
|
€
-8K
|
€
-11K
|
€
-17K
|
€
-9K
|
€
-8K
|
€
-13K
|
€
3K
|
€
16K
|
€
45K
|
€
38K
|
€
31K
|
€
-12K
|
€
3K
|
€
58K
|
|
|
€
579
|
€
1K
|
€
3K
|
€
5K
|
€
1K
|
€
467
|
€
0
|
€
7K
|
€
3K
|
€
23K
|
€
-12K
|
€
5K
|
€
19K
|
€
64K
|
€
3K
|
€
317K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
38K
|
€
32K
|
€
29K
|
€
24K
|
€
19K
|
€
21K
|
€
11K
|
€
13K
|
€
15K
|
€
5K
|
€
135K
|
€
124K
|
€
97K
|
€
95K
|
€
55K
|
€
76K
|
|
|
€
-2K
|
€
8K
|
€
14K
|
€
11K
|
€
9K
|
€
8K
|
€
17K
|
€
17K
|
€
13K
|
€
30K
|
€
43K
|
€
79K
|
€
72K
|
€
63K
|
€
9K
|
€
30K
|
€
60K
|
|
|
€
43K
|
€
45K
|
€
39K
|
€
29K
|
€
22K
|
€
15K
|
€
9K
|
€
-3K
|
€
-9K
|
€
-14K
|
€
-33K
|
€
47K
|
€
5K
|
€
-17K
|
€
-39K
|
€
-224K
|
€
37K
|
|
|
2.26
|
3.10
|
2.63
|
2.44
|
2.17
|
1.56
|
1.27
|
0.92
|
0.73
|
0.66
|
0.28
|
1.32
|
1.04
|
0.87
|
0.77
|
0.39
|
1.95
|
|
|
2.39
|
3.53
|
2.63
|
2.44
|
2.17
|
1.56
|
1.31
|
0.94
|
0.73
|
0.66
|
0.28
|
1.32
|
1.04
|
0.87
|
0.77
|
0.39
|
1.95
|
|
|
2.32
|
3.30
|
2.63
|
2.44
|
2.17
|
1.56
|
1.29
|
0.94
|
0.73
|
0.66
|
0.28
|
1.32
|
1.04
|
0.87
|
0.77
|
0.39
|
2.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
130K
|
€
143K
|
€
143K
|
€
149K
|
€
168K
|
€
196K
|
€
209K
|
€
220K
|
€
245K
|
€
235K
|
€
454K
|
€
427K
|
€
414K
|
€
401K
|
€
434K
|
€
103K
|
|
|
€
34K
|
€
22K
|
€
24K
|
€
20K
|
€
19K
|
€
26K
|
€
37K
|
€
41K
|
€
45K
|
€
57K
|
€
49K
|
€
285K
|
€
304K
|
€
328K
|
€
346K
|
€
367K
|
€
39K
|
|
|
€
33K
|
€
20K
|
€
24K
|
€
20K
|
€
19K
|
€
26K
|
€
35K
|
€
34K
|
€
33K
|
€
41K
|
€
46K
|
€
146K
|
€
133K
|
€
127K
|
€
168K
|
€
367K
|
€
39K
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
€
16K
|
€
3K
|
€
139K
|
€
170K
|
€
201K
|
€
178K
|
|
|
|
|
72.1%
|
83.37%
|
83.18%
|
86.01%
|
87.35%
|
84.41%
|
80.87%
|
80.12%
|
79.72%
|
76.72%
|
78.94%
|
37.22%
|
28.89%
|
20.69%
|
13.52%
|
15.35%
|
62.29%
|
|
|
|
|
|
|
|
|
0.02
|
0.04
|
0.07
|
0.09
|
0.02
|
0.82
|
1.38
|
2.35
|
3.29
|
|
|
|
|
|
2.78
|
1.73
|
1.72
|
2.12
|
3.09
|
2.20
|
2.31
|
3.39
|
2.13
|
1.03
|
6.00
|
2.89
|
3.91
|
22.83
|
11.88
|
0.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.84%
|
7.05%
|
11.58%
|
9.32%
|
6.67%
|
5.81%
|
10.56%
|
10.46%
|
7.33%
|
15.81%
|
23.2%
|
46.79%
|
58.03%
|
74.18%
|
15.86%
|
45.13%
|
93.56%
|
|
|
-22.67%
|
-9.66%
|
-3.69%
|
-6.14%
|
-8.32%
|
-12.07%
|
-5.45%
|
-4.97%
|
-7.18%
|
1.46%
|
8.86%
|
26.93%
|
30.65%
|
36.74%
|
-22.99%
|
3.91%
|
90.31%
|
|
|
-16.34
|
-8.05
|
-3.07
|
-5.28
|
-7.27
|
-10.19
|
-4.41
|
-3.98
|
-5.72
|
1.12
|
6.99
|
10.02
|
8.85
|
7.60
|
-3.11
|
0.60
|
56.25
|
|
|
-22.67
|
-9.66
|
-3.69
|
-6.14
|
-8.32
|
-12.07
|
-5.45
|
-4.97
|
-7.18
|
1.46
|
8.86
|
26.93
|
30.65
|
36.74
|
-22.99
|
3.91
|
90.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|