O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
328K
|
€
270K
|
€
134K
|
€
87K
|
€
72K
|
€
146K
|
€
164K
|
€
67K
|
€
46K
|
€
28K
|
€
4K
|
|
|
€
143K
|
€
103K
|
€
59K
|
€
19K
|
€
13K
|
€
-6K
|
€
-11K
|
€
8K
|
€
-11K
|
€
4K
|
€
21K
|
€
583
|
|
|
€
533K
|
€
389K
|
€
261K
|
€
137K
|
€
117K
|
€
105K
|
€
111K
|
€
122K
|
€
115K
|
€
126K
|
€
121K
|
€
19K
|
|
|
2.80
|
2.00
|
2.00
|
2.00
|
1.00
|
1.00
|
2.00
|
2.00
|
|
0.70
|
|
|
|
|
€
275K
|
€
182K
|
€
102K
|
€
33K
|
€
20K
|
€
8K
|
€
6K
|
€
32K
|
€
5K
|
€
18K
|
€
35K
|
€
3K
|
|
|
€
79K
|
€
98K
|
€
20K
|
€
28K
|
€
966
|
€
4K
|
€
10K
|
€
5K
|
€
26K
|
€
7K
|
€
5K
|
€
611
|
|
|
€
27K
|
€
19K
|
€
22K
|
€
10K
|
€
11K
|
€
12K
|
€
23K
|
€
22K
|
€
15K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
152K
|
€
91K
|
€
32K
|
€
20K
|
€
5K
|
€
1K
|
€
31K
|
€
-5K
|
€
12K
|
€
27K
|
€
3K
|
|
|
€
197K
|
€
150K
|
€
89K
|
€
32K
|
€
19K
|
€
495
|
€
-3K
|
€
26K
|
€
-7K
|
€
11K
|
€
26K
|
€
1K
|
|
|
€
143K
|
€
103K
|
€
59K
|
€
19K
|
€
13K
|
€
-6K
|
€
-11K
|
€
20K
|
€
-11K
|
€
4K
|
€
8K
|
€
583
|
|
|
€
88K
|
€
0
|
€
6K
|
€
1K
|
-
|
€
-240
|
€
1K
|
€
9K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
265K
|
€
87
|
€
6K
|
€
37K
|
€
599
|
€
62K
|
€
27K
|
€
34K
|
€
57K
|
€
43K
|
€
19K
|
|
|
€
178K
|
€
105K
|
€
61K
|
€
19K
|
€
14K
|
€
-2K
|
€
-7K
|
€
12K
|
€
-9K
|
€
5K
|
€
22K
|
€
2K
|
|
|
€
459K
|
€
450K
|
€
335K
|
€
250K
|
€
127K
|
€
138K
|
€
157K
|
€
185K
|
€
201K
|
€
124K
|
€
120K
|
€
18K
|
|
|
2.21
|
2.27
|
1.96
|
1.99
|
1.45
|
1.57
|
1.76
|
2.07
|
2.32
|
1.94
|
2.70
|
1.29
|
|
|
1.85
|
1.46
|
1.13
|
1.24
|
1.14
|
1.27
|
1.36
|
2.36
|
2.99
|
1.94
|
2.70
|
2.11
|
|
|
2.27
|
2.27
|
1.96
|
1.99
|
1.65
|
1.68
|
2.02
|
2.72
|
2.61
|
1.94
|
2.70
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
963K
|
€
815K
|
€
696K
|
€
508K
|
€
416K
|
€
384K
|
€
371K
|
€
367K
|
€
358K
|
€
258K
|
€
192K
|
€
81K
|
|
|
€
431K
|
€
426K
|
€
436K
|
€
371K
|
€
299K
|
€
280K
|
€
260K
|
€
245K
|
€
243K
|
€
132K
|
€
71K
|
€
62K
|
|
|
€
369K
|
€
355K
|
€
350K
|
€
251K
|
€
249K
|
€
227K
|
€
181K
|
€
132K
|
€
135K
|
€
132K
|
€
71K
|
€
50K
|
|
|
€
50K
|
€
71K
|
€
86K
|
€
120K
|
€
16K
|
€
36K
|
€
52K
|
€
72K
|
€
91K
|
|
|
|
|
|
55.31%
|
47.77%
|
37.45%
|
26.89%
|
28.18%
|
27.28%
|
29.96%
|
33.36%
|
32.08%
|
48.86%
|
63.04%
|
23.78%
|
|
|
0.09
|
0.18
|
0.33
|
0.88
|
0.13
|
0.35
|
0.47
|
0.58
|
0.79
|
|
|
|
|
|
1.86
|
2.80
|
4.81
|
11.75
|
14.67
|
60.92
|
205.35
|
7.94
|
|
10.59
|
2.62
|
22.42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.34%
|
26.92%
|
23.38%
|
14.27%
|
12.17%
|
-1.95%
|
-6.14%
|
9.75%
|
-8.09%
|
4.03%
|
18.11%
|
9.98%
|
|
|
26.77%
|
26.5%
|
22.81%
|
14.24%
|
11.32%
|
-5.85%
|
-10.3%
|
6.14%
|
-9.88%
|
2.82%
|
17.26%
|
3.02%
|
|
|
14.81
|
12.66
|
8.54
|
3.83
|
3.19
|
-1.60
|
-3.08
|
2.05
|
-3.17
|
1.38
|
10.88
|
0.72
|
|
|
26.77
|
26.50
|
22.81
|
14.24
|
11.32
|
-5.85
|
-10.30
|
6.14
|
-9.88
|
2.82
|
17.26
|
3.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.80
|
2.00
|
2.00
|
2.00
|
1.00
|
1.00
|
2.00
|
2.00
|
|
0.70
|
|
|
|
|
€
9K
|
€
10K
|
€
11K
|
€
5K
|
€
11K
|
€
12K
|
€
11K
|
€
11K
|
|
€
7K
|
|
|